Capital spending declines 43%; Secured San Sebastian mill through 2020
COEUR D'ALENE, Idaho--(BUSINESS WIRE)--
Hecla Mining Company (NYSE:HL)
today announced second quarter 2017 financial and operating results.
HIGHLIGHTS (Comparisons to Second Quarter of 2016)
-
Secured the San Sebastian mill through 2020.
-
Capital expenditures of $24.3 million, a 43% decline.
-
Significant improvements in treatment and refining charges for lead,
zinc and bulk concentrates in 2017.
-
Net loss applicable to common stockholders of $24.2 million, or $0.06
per share, which includes an income tax provision of $16.1 million,
reflecting that we have non-deductible losses in the U.S.
-
Adjusted net loss applicable to common stockholders of $15.5 million,
or $0.04 per share.1
-
Sales of $134.3 million.
-
Adjusted EBITDA of $48.5 million and net debt/adjusted EBITDA (last 12
months) of 1.3x. 2,3
-
Cost of sales and other direct production costs and depreciation,
depletion and amortization ("cost of sales") of $103.1 million.
-
The ongoing strike at Lucky Friday has lowered metal production but
has improved silver cash cost, after by-product credits, 93% to $0.26
per ounce, the lowest in 7 years. 4
-
All in sustaining cost (AISC), after by-product credits, of $9.97 per
silver ounce, a 22% decrease. 5
-
Cash and cash equivalents and short-term investments of $202 million
at June 30.
-
Extended the $100 million senior secured revolving credit facility to
July 2020.
-
Credit rating upgrade by S&P Global Ratings to B from B- with a stable
outlook.
"We maintained a strong financial position in the second quarter, with
43% lower capital expenditures and solid operating performance from
Greens Creek and San Sebastian, with cash costs of $0.26 and under $10AISC, both after by-product credits per silver ounce, offsetting Lucky
Friday which remains idled due to the strike," said Phillips S. Baker,
Jr., President and CEO. "With the significant exploration discoveries at
San Sebastian, we are now expecting to extend the life of that project
through 2020. Performance of the three mines continues as planned.
Higher grade and lower waste tons moved in the second half of 2017 at
Casa Berardi should significantly impact production and cost per ounce."
FINANCIAL OVERVIEW
|
| Second Quarter Ended |
| Six Months Ended |
| HIGHLIGHTS |
| June 30, 2017 |
| June 30, 2016 |
| June 30, 2017 |
| June 30, 2016 |
| FINANCIAL DATA |
|
|
|
|
|
|
|
|
|
Sales (000)
| | $ | 134,279 | |
|
$
|
171,302
| | | $ | 276,823 | |
|
$
|
302,319
|
|
Gross profit (000)
| | $ | 31,207 | | |
$
|
58,452
| | | $ | 66,123 | | |
$
|
89,274
|
|
Income (loss) applicable to common stockholders (000)
| | $ | (24,154 | ) | |
$
|
23,978
| | | $ | 2,542 | | |
$
|
23,222
|
|
Basic and diluted income (loss) per common share
| | $ | (0.06 | ) | |
$
|
0.06
| | | $ | 0.01 | | |
$
|
0.06
|
|
Net income (loss) (000)
| | $ | (24,016 | ) | |
$
|
24,116
| | | $ | 2,818 | | |
$
|
23,498
|
|
Cash provided by operating activities (000)
| | $ | 7,536 | | |
$
|
67,390
| | | $ | 45,821 | | |
$
|
86,138
|
| | | | | | | | | | | | | | |
|
Net loss applicable to common stockholders for the second quarter of
2017 was $24.2 million, or $0.06 per share, compared to net income
applicable to common stockholders of $24.0 million, or $0.06 per share,
for the same period in 2016. The result was mainly due to the following
items:
-
Income tax provision of $16.1 million, despite reporting a net loss
before taxes, primarily due to estimated taxes related to operations
in Mexico and reflecting that we have non-deductible losses in the U.S.
-
Interest expense, net of amount capitalized, of $10.5 million in the
second quarter of 2017, increased over the $5.4 million recognized in
the second quarter of 2016, primarily due to interest being
capitalized in the 2016 period due to construction of the #4 Shaft.
-
An increase of $3.0 million in exploration and pre-development
expenditures over the second quarter of 2016, particularly focused on
San Sebastian and Casa Berardi.
- Lucky Friday suspension costs of $6.4 million, along with $1.6 million
in non-cash depreciation expense, in the second quarter of 2017
incurred during the strike.
-
Net foreign exchange loss of $3.9 million versus a net loss of $1.9
million in the second quarter of 2016.
Operating cash flow was $7.5 million compared to $67.4 million in the
second quarter of 2016, with the decrease due to lower metals
production, as discussed below, and the timing of payment of incentive
compensation.
Adjusted EBITDA was $48.5 million compared to $78.0 million in the
second quarter of 2016, with the decrease mainly due to lower metals
production.
Capital expenditures (excluding capitalized interest and capital leases)
totaled $24.3 million for the second quarter compared to $42.3 million,
with the decrease due to completion of the #4 Shaft and the idling of
Lucky Friday due to the ongoing strike. Expenditures (excludes capital
leases) at Casa Berardi, Greens Creek, Lucky Friday and San Sebastian
were $10.3 million, $10.4 million, $0.8 million, and $2.4 million,
respectively.
Metals Prices
The average realized silver price in the second quarter was $17.14 per
ounce, within 1% of the $17.26 average realized silver price in the
second quarter of 2016. The average realized gold price was $1,260 per
ounce, compared to $1,254 in the second quarter 2016. Realized lead
prices of $0.95/lb were up 20% and realized zinc prices of $1.14/lb were
up 28% from the second quarter of 2016.
OPERATIONS OVERVIEW
Overview
The following table provides the production summary on a consolidated
basis for the second quarter and six months ended June 30, 2017 and 2016:
|
| |
| Second Quarter Ended |
| Six Months Ended |
|
|
|
|
| June 30, 2017 |
| June 30, 2016 |
| June 30, 2017 |
| June 30, 2016 |
| PRODUCTION SUMMARY |
|
|
|
|
|
|
|
Silver -
| |
Ounces produced
| | 2,807,474 |
|
4,241,398
| | 6,176,901 |
|
8,884,102
|
| |
Payable ounces sold
| | 2,688,721 | |
4,141,427
| | 5,557,835 | |
7,937,242
|
|
Gold -
| |
Ounces produced
| | 52,561 | |
62,965
| | 108,674 | |
118,653
|
| |
Payable ounces sold
| | 53,170 | |
64,609
| | 104,541 | |
110,869
|
|
Lead -
| |
Tons produced
| | 4,420 | |
10,391
| | 13,056 | |
21,429
|
| |
Payable tons sold
| | 4,250 | |
9,663
| | 10,676 | |
18,413
|
|
Zinc -
| |
Tons produced
| | 12,966 | |
18,132
| | 28,503 | |
35,496
|
| |
Payable tons sold
| | 8,978 | |
10,010
| | 20,825 | |
24,352
|
| | | | | | | | | |
|
The following tables provide a summary of the final production, cost of
sales, cash cost, after by-product credits, per silver and gold ounce,
and AISC, after by-product credits, per silver and gold ounce for the
second quarter and six months ended June 30, 2017:
| Second Quarter Ended |
| |
| |
| Greens Creek |
| Lucky Friday | Casa Berardi |
| San Sebastian |
| June 30, 2017 |
| Silver |
| Gold |
| Silver |
| Gold |
| Silver | Gold |
| Silver |
| Silver |
| Gold |
| Production (ounces) | |
2,807,474
| | |
52,561
| | |
1,932,047
| |
|
12,704
| |
|
—
| |
33,261
| |
|
8,477
| |
|
866,950
| |
|
6,596
| |
| Increase/(decrease) over 2016 |
|
(34
|
)%
|
|
(17
|
)%
|
|
(9
|
)%
|
|
10
|
%
|
|
N/A
|
(21
|
)%
|
|
(2
|
)%
|
|
(31
|
)%
|
|
(30
|
)%
|
Cost of sales and other direct production costs and
depreciation, depletion and amortization (000s) | |
$
|
59,392
| | |
$
|
43,680
| | |
$
|
54,319
| | |
N/A
| |
$
|
N/A
| |
$
|
|
43,680
| | |
N/A
| |
$
|
5,074
| | |
N/A
|
| Increase/(decrease) over 2016 |
|
(17
|
)%
|
|
6
|
%
|
|
24
|
%
|
|
N/A
|
|
N/A
|
6
|
%
|
|
N/A
|
|
(45
|
)%
|
|
N/A
|
Cash costs, after by-product credits, per silver or gold ounce4,6 | |
$
|
0.26
| | |
$
|
972
| | |
$
|
1.86
| | |
N/A
| |
N/A
|
$
| |
972
| | |
N/A
| |
$
|
(3.31
|
)
| |
N/A
|
| Increase/(decrease) over 2016 |
|
(93
|
)%
|
|
62
|
%
|
|
(65
|
)%
|
|
N/A
|
|
N/A
|
62
|
%
|
|
N/A
|
|
9
|
%
|
|
N/A
|
AISC, after by-product credits, per silver or gold ounce5 | |
$
|
9.97
| | |
$
|
1,373
| | |
$
|
8.71
| | |
N/A
| |
N/A
|
$
| |
1,373
| | |
N/A
| |
$
|
0.06
| | |
N/A
|
Increase/(decrease) over 2016 |
|
(22
|
)%
|
|
33
|
%
|
|
(32
|
)%
|
|
N/A
|
|
N/A
|
33
|
%
|
|
N/A
|
|
(103
|
)%
|
|
N/A
|
Six Months Ended |
| |
| |
| Greens Creek |
| Lucky Friday | Casa Berardi |
| San Sebastian |
| June 30, 2017 |
| Silver |
| Gold |
| Silver |
| Gold |
| Silver | Gold |
| Silver |
| Silver |
| Gold |
| Production (ounces) | |
6,176,901
| | |
108,674
| | |
3,861,344
| |
|
26,726
| |
|
680,782
| |
69,068
| |
|
17,022
| |
|
1,617,753
| |
|
12,880
| |
| Increase/(decrease) over 2016 |
|
(30
|
)%
|
|
(8
|
)%
|
|
(16
|
)%
|
|
(3
|
)%
|
|
(63
|
)%
|
(5
|
)%
|
|
9
|
%
|
|
(34
|
)%
|
|
(32
|
)%
|
| Cost of sales and other direct production costs and depreciation,
depletion and amortization (000s) | |
$
|
124,553
| | |
$
|
86,147
| | |
$
|
98,314
| | |
N/A
| |
$
|
14,542
| |
$
|
|
86,147
| | |
N/A
| |
$
|
11,697
| | |
N/A
|
| Increase/(decrease) over 2016 |
|
(13
|
)%
|
|
22
|
%
|
|
11
|
%
|
|
N/A
|
|
(61
|
)%
|
22
|
%
|
|
N/A
|
|
(31
|
)%
|
|
N/A
|
Cash costs, after by-product credits, per silver or gold ounce4,6 | |
$
|
0.58
| | |
$
|
927
| | |
$
|
1.26
| | |
N/A
| |
$
|
5.93
| |
$
| |
927
| | |
N/A
| |
$
|
(3.29
|
)
| |
N/A
|
| Increase/(decrease) over 2016 |
|
(83
|
)%
|
|
37
|
%
|
|
(73
|
)%
|
|
N/A
|
|
(37
|
)%
|
37
|
%
|
|
N/A
|
|
4
|
%
|
|
N/A
|
AISC, after by-product credits, per silver or gold ounce5 | |
$
|
8.83
| | |
$
|
1,312
| | |
$
|
6.28
| | |
N/A
| |
$
|
12.06
| |
$
| |
1,312
| | |
N/A
| |
$
|
0.24
| | |
N/A
|
| Increase/(decrease) over 2016 |
|
(23
|
)%
|
|
14
|
%
|
|
(35
|
)%
|
|
N/A
|
|
(45
|
)%
|
14
|
%
|
|
N/A
|
|
(111
|
)%
|
|
N/A
|
Greens Creek Mine - Alaska
At the Greens Creek mine, 1.9 million ounces of silver and 12,704 ounces
of gold were produced in the second quarter, compared to 2.1 million
ounces and 11,528 ounces, respectively, in the second quarter of 2016.
Lower silver production was expected and was principally due to lower
grades than the second quarter of 2016. The mill operated at an average
of 2,316 tons per day (tpd) in the second quarter, which was 4% higher
than the second quarter of 2016.
The cost of sales for the second quarter was $54.3 million, and the cash
cost, after by-product credits, per silver ounce, was $1.86, compared to
$43.7 million and $5.38, respectively, for the second quarter of 2016.4
The AISC, after by-product credits, was $8.71 per silver ounce for the
second quarter compared to $12.87 in the second quarter of 2016.5
The per ounce silver costs were lower primarily due to higher base
metals prices.
In the second quarter of 2017, the first Woodgrove
staged-flotation-reactor was commissioned in the lead bulk flotation
circuit, and the unit is increasing the distribution of metals to
concentrates with higher payable terms, the full benefit of which is
expected to be seen starting in the fourth quarter. Initial indications
are that additional units can be deployed to other circuits. In
addition, a replacement underground truck capable of operating
autonomously has arrived at Greens Creek. A study of autonomous
operation during shift change is underway.
Due to tight worldwide supply of lead and zinc concentrates, significant
improvements in the treatment and refining charges (TC and RC) have been
realized for 2017 benchmark sales terms. The TC and RC have decreased
for lead, zinc and bulk concentrates by 38%, 20% and 18% per dry metric
tonne, respectively, from 2016 levels.
Lucky Friday Mine - Idaho
Production at Lucky Friday has been suspended since March 13, 2017 due
to the ongoing strike. Suspension costs of the mine during the strike
period are reported in a separate line item on our condensed
consolidated statement of operations, and are excluded from the
calculation of cost of sales, cash cost, after by-product credits, per
silver ounce and AISC, after by-product credits, per silver ounce.
These costs included construction of a needed bypass ramp, ongoing
maintenance of #2 Shaft, and stope backfilling and limited stope mining
were conducted which should facilitate restart. Cash suspension-related
costs were $1.5 to $2 million per month. Limited production or moving to
care and maintenance should allow the cost to be between $1 to $1.5
million per month.
Casa Berardi - Quebec
At the Casa Berardi mine, 33,261 ounces of gold were produced in the
second quarter, including 9,481 ounces from the East Mine Crown Pillar
(EMCP) pit, compared to 41,955 ounces in the prior year period, with the
decrease primarily due to expected lower grades encountered as a result
of mine sequencing. The mill operated at an average of 3,628 tpd in the
second quarter, an increase of 51% over the second quarter of 2016 and a
record for the mine, due to the addition of the EMCP pit.
The cost of sales was $43.7 million for the second quarter and the cash
cost, after by-product credits, per gold ounce was $972, compared to
$41.2 million and $601, respectively, in the prior year period.4,6
The increase in cash cost, after by-product credits, per gold ounce is
partly due to the expensing of stripping costs for the new EMCP pit, as
well as the stronger Canadian dollar and lower gold production. The
AISC, after by-product credits, was $1,373 per gold ounce for the second
quarter compared to $1,034 in the second quarter of 2016, primarily due
to lower gold production.5
Gold production is expected to increase in the second half of 2017 due
to anticipated higher grades, which, along with expected reduced amount
of waste tons being moved at the EMCP pit, is expected to improve the
cash cost, after by-product credits, and the AISC, after by-product
credits. A site optimization study is ongoing that involves modeling of
the mill and open-pits, and determination of the optimal
open-pit/underground feed mix.
A project is underway to complete the 985 drift and then to automate it
with the goal of efficiently moving material from deeper in the mine to
the shaft and then hoist it to surface. The project is proceeding well;
all breakthroughs for the drift have been completed, and chute
installation and communications equipment installation are underway. The
project is on track for commissioning by the end of the year and should
ultimately reduce the number of trucks and associated maintenance and
personnel costs. The first 40 tonne automated truck has arrived and is
expected to begin operating in this drift by the end of the year; a
second truck is expected to be operational in 2018.
San Sebastian - Mexico
At the San Sebastian mine, 866,950 ounces of silver and 6,596 ounces of
gold were produced in the second quarter, compared to 1,258,103 ounces
and 9,482 ounces in the prior year period. The lower silver and gold
production was expected as the mine moved from East Francine to Middle
and North vein pits, resulting in lower grades. The mill operated at an
average of 423 tpd in the second quarter, which was 3% higher than the
second quarter of 2016.
The cost of sales was $5.1 million for the second quarter and the cash
cost, after by-product credits, was negative $3.31 per silver ounce,
compared to $9.2 million and negative $3.05, respectively, in the second
quarter of 2016. The low cash cost, after by-product credits, continues
due to the silver grade, despite it being lower than the prior period,
as well as significant gold production, which is considered a by-product
credit. The AISC, after by-product credits, was $0.06 per silver ounce
for the second quarter compared to negative $2.33 in the second quarter
of 2016, with the increase principally due to lower gold by-product
credits and increased exploration and capital spending.
The mine is transitioning from open pit to underground mining, which is
expected by the end of 2017. Development of the ramp to connect the new
portal to a ramp being driven from the existing workings continues, and
should be completed in the Fall. Recent definition drilling on the
Middle Vein has shown better continuity of high-grade within the reserve
area and exploration drilling continues to define new high-grade
material near the proposed mine development along the Middle and East
Francine veins. It now appears that sufficient material has been
identified underground, in open pits and in stockpiles to extend the
life of the project through 2020, and the Company has secured the mill
for an additional two years.
EXPLORATION
Expenditures
Exploration (including corporate development) expenses were $5.9
million, an increase of $2.5 million compared to the second quarter
2016. Full year exploration (including corporate development) expenses
are expected to be $20-25 million, up from $14.7 million in 2016, in
part reflecting more aggressive exploration programs at San Sebastian,
Casa Berardi and Greens Creek, and continued exploration at the
Kinskuch, Little Baldy and Opinaca-Wildcat projects.
A complete summary of exploration for the second quarter can be found in
the news release entitled "Hecla Reports Second Quarter Drilling and
Exploration Update" released on August 2, 2017.
PRE-DEVELOPMENT
Pre-development spending was $1.1 million for the quarter, principally
to advance the permitting of Rock Creek and Montanore. Data exports have
been provided for import into Vulcan (mine planning software) for the
generation of a mine plan for Rock Creek. The mine plan for Montanore
will also be updated with the new 2016 block model.
At Rock Creek the US Forest Service issued its Final Supplemental
Environmental Impact Statement in late June and its draft Record of
Decision. That draft decision is subject to a 45-day formal comment
period. The agency will consider any comments and issue its final Record
of Decision. We anticipate this final decision in early 2018.
With respect to the Montanore project, the Montana Federal
District Court overturned previously granted environmental approvals and
remanded the Record of Decision and related documents of the US Forest
Service and US Fish and Wildlife Service for further review by the
agencies consistent with the Court's opinions. In its decision, the
Court advised the agencies they could issue a new Record of Decision and
related documents for just the initial evaluation phase of the project,
which has minimal environmental effects, or reconsider the entire
project once again. It is anticipated that the next steps will be for
the Forest Service to prepare a new Record of Decision and the Fish and
Wildlife Service to prepare new Biological Opinions, in each case to
address the deficiencies in those documents identified by the Court.
BASE METALS AND CURRENCY HEDGING
Base Metals Forward Sales Contracts
The following table summarizes the quantities of base metals committed
under financially settled forward sales contracts at June 30, 2017:
|
| Pounds Under Contract (in thousands) |
| Average Price per Pound |
| | Zinc |
| Lead | | Zinc |
| Lead |
|
Contracts on forecasted sales
| | |
| | | |
| |
|
2017 settlements
| |
6,834
| |
6,504
| |
$
|
1.26
| |
$
|
1.05
|
|
2018 settlements
| |
28,329
| |
16,314
| |
$
|
1.23
| |
$
|
1.05
|
|
2019 settlements
| |
1,102
| |
1,102
| |
$
|
1.21
| |
$
|
1.06
|
The contracts represent 14% of the forecasted payable zinc production
for the three-year period 2017-2019 at an average price of $1.23 per
pound and 12% of the forecasted payable lead production for the
three-year period 2017-2019 at an average price of $1.05 per pound.
Foreign Currency Forward Purchase Contracts
The following table summarizes the quantities of Canadian dollars and
Mexican pesos committed under financially settled forward purchase
contracts at June 30, 2017:
|
| Currency Under Contract (in thousands of CAD/MXN) |
| Average Exchange Rate |
| | CAD |
| MXN | | CAD/USD |
| MXN/USD |
|
2017 settlements
| |
60,000
|
|
96,000
| | |
1.30
|
|
19.83
|
|
2018 settlements
| |
76,500
| |
—
| | |
1.29
| |
—
|
|
2019 settlements
| |
63,600
| |
—
| | |
1.31
| |
—
|
|
2020 settlements
| |
30,000
| |
—
| | |
1.29
| |
—
|
DIVIDENDS
Common
TheBoard of Directors elected to declare a quarterly cash
dividend of $0.0025 per share of common stock, payable on or about
August 31, 2017, to stockholders of record on August 23, 2017. The
realized silver price was $17.14 in the second quarter and therefore did
not satisfy the criteria for a larger dividend under the Company's
dividend policy.
The Board of Directors also declared the regular quarterly dividend of
$0.875 per share on the 157,816 outstanding shares of Series B
Cumulative Convertible Preferred Stock. This represents a total amount
to be paid of approximately $138,000. The cash dividend is payable
October 2, 2017, to stockholders of record on September 15, 2017.
CONFERENCE CALL AND WEBCAST
A conference call and webcast will be held Thursday, August 3, at 10:00
a.m. Eastern Time to discuss these results. You may join the conference
call by dialing toll-free 1-855-760-8158 or for international dialing
1-720-634-2922. The participant passcode is HECLA. Hecla's live and
archived webcast can be accessed at www.hecla-mining.com
under Investors or via Thomson StreetEvents Network.
ABOUT HECLA
Founded in 1891, Hecla Mining Company (NYSE:HL)
is a leading low-cost U.S. silver producer with operating mines in
Alaska, Idaho, and Mexico and is a gold producer with an operating mine
in Quebec, Canada. The Company also has exploration and pre-development
properties in seven world-class silver and gold mining districts in the
U.S., Canada and Mexico, and an exploration office and investments in
early-stage silver exploration projects in Canada.
NOTES
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional
information only and do not have any standard meaning prescribed by
generally accepted accounting principles in the United States.
Furthermore, there is no assurance that these non-GAAP measures
appearing in this release are calculated the same as other mining
companies that may use the same or similar terms (GAAP). These measures
should not be considered in isolation or as a substitute for measures of
performance prepared in accordance with GAAP.
(1) Adjusted net income (loss) applicable to common
stockholders is a non-GAAP measurement, a reconciliation of which to net
income (loss) applicable to common stockholders, the most comparable
GAAP measure, can be found at the end of this release. Adjusted net
income (loss) is a measure used by management to evaluate the Company's
operating performance but should not be considered an alternative to net
income (loss), or cash provided by operating activities as those terms
are defined by GAAP, and does not necessarily indicate whether cash
flows will be sufficient to fund cash needs. In addition, the Company
may use it when formulating performance goals and targets under its
incentive programs.
(2) Adjusted EBITDA is a non-GAAP measurement, a
reconciliation of which to net income (loss), the most comparable GAAP
measure, can be found at the end of this release. Adjusted EBITDA is a
measure used by management to evaluate the Company's operating
performance but should not be considered an alternative to net income
(loss), or cash provided by operating activities as those terms are
defined by GAAP, and does not necessarily indicate whether cash flows
will be sufficient to fund cash needs. In addition, the Company may use
it when formulating performance goals and targets under its incentive
programs.
(3) Net debt to adjusted EBITDA is a non-GAAP measurement, a
reconciliation of adjusted EBITDA and net debt to the closest GAAP
measurements of net income (loss) and debt can be found at the end of
this release. It is an important measure for management to measure
relative indebtedness and the ability to service the debt relative to
its peers. It is calculated as total debt outstanding less total cash on
hand divided by adjusted EBITDA.
(4) Cash cost, after by-product credits, per silver and gold
ounce is a non-GAAP measurement, a reconciliation of which to cost of
sales and other direct production costs and depreciation, depletion and
amortization (sometimes referred to as "cost of sales" in this release),
can be found at the end of this release. It is an important operating
statistic that management utilizes to measure each mine's operating
performance. It also allows the benchmarking of performance of each mine
versus those of our competitors. As a primary silver mining company,
management also uses the statistic on an aggregate basis - aggregating
the Greens Creek, Lucky Friday and San Sebastian mines - to compare
performance with that of other primary silver mining companies. With
regard to Casa Berardi, management uses cash cost, after by-product
credits, per gold ounce to compare its performance with other gold
mines. Similarly, the statistic is useful in identifying acquisition and
investment opportunities as it provides a common tool for measuring the
financial performance of other mines with varying geologic,
metallurgical and operating characteristics. In addition, the Company
may use it when formulating performance goals and targets under its
incentive programs.
(5) All in sustaining cost (AISC), after by-product credits,
is a non-GAAP measurement, a reconciliation of which to cost of sales
and other direct production costs and depreciation, depletion and
amortization, the closest GAAP measurement, can be found in the end of
this release. AISC, after by-product credits, includes cost of sales and
other direct production costs, expenses for reclamation and exploration
at the mines sites, corporate exploration related to sustaining
operations, and all site sustaining capital costs. AISC, after
by-product credits, is calculated net of depreciation, depletion, and
amortization and by-product credits.
Current GAAP measures used in the mining industry, such as cost of goods
sold, do not capture all the expenditures incurred to discover, develop
and sustain silver and gold production. Management believes that all in
sustaining costs is a non-GAAP measure that provides additional
information to management, investors and analysts to help in the
understanding of the economics of our operations and performance
compared to other producers and in the investor's visibility by better
defining the total costs associated with production. Similarly, the
statistic is useful in identifying acquisition and investment
opportunities as it provides a common tool for measuring the financial
performance of other mines with varying geologic, metallurgical and
operating characteristics. In addition, the Company may use it when
formulating performance goals and targets under its incentive programs.
(6) Cash cost, after by-product credits, per gold ounce is
only applicable to Casa Berardi production. Gold produced from Greens
Creek and San Sebastian is treated as a by-product credit against the
silver cash cost.
Cautionary Statements to Investors on Forward-Looking Statements
This news release contains “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, which
are intended to be covered by the safe harbor created by such sections
and other applicable laws, including Canadian securities laws. Such
forward-looking statements may include, without limitation: (i)
estimates of future production and sales; (ii) estimates of future costs
including cash cost, after by-product credits per ounce of silver/gold
and AISC, after by-product credits, per ounce of silver/gold and the
potential impact of the Lucky Friday strike; (iii) expectations
regarding the development, growth potential, financial performance and
exploration potential of the Company’s projects, including the EMCP pits
in Quebec and San Sebastian operations; (iv) the Company’s mineral
reserves and resources; (v) potential increases in recoveries and
payables relating to the installation of a Woodgrove
staged-flotation-reactor at Greens Creek; and (vi) ability to optimize
operations at Casa Berardi. Estimates or expectations of future events
or results are based upon certain assumptions, which may prove to be
incorrect. Such assumptions, include, but are not limited to: (i) there
being no significant change to current geotechnical, metallurgical,
hydrological and other physical conditions; (ii) permitting,
development, operations and expansion of the Company’s projects being
consistent with current expectations and mine plans; (iii)
political/regulatory developments in any jurisdiction in which the
Company operates being consistent with its current expectations; (iv)
the exchange rate for the Canadian dollar to the U.S. dollar being
approximately consistent with current levels; (v) certain price
assumptions for gold, silver, lead and zinc; (vi) prices for key
supplies being approximately consistent with current levels; (vii) the
accuracy of our current mineral reserve and mineral resource estimates;
and (viii) the Company’s plans for development and production will
proceed as expected and will not require revision as a result of risks
or uncertainties, whether known, unknown or unanticipated. Where the
Company expresses or implies an expectation or belief as to future
events or results, such expectation or belief is expressed in good faith
and believed to have a reasonable basis. However, such statements are
subject to risks, uncertainties and other factors, which could cause
actual results to differ materially from future results expressed,
projected or implied by the “forward-looking statements.” Such risks
include, but are not limited to gold, silver and other metals price
volatility, operating risks, currency fluctuations, increased production
costs and variances in ore grade or recovery rates from those assumed in
mining plans, community relations, conflict resolution and outcome of
projects or oppositions, litigation, political, regulatory, labor and
environmental risks, and exploration risks and results, including that
mineral resources are not mineral reserves, they do not have
demonstrated economic viability and there is no certainty that they can
be upgraded to mineral reserves through continued exploration. For a
more detailed discussion of such risks and other factors, see the
Company’s 2016 Form 10-K, filed on February 23, 2017, with the
Securities and Exchange Commission (SEC), as well as the Company’s other
SEC filings. The Company does not undertake any obligation to release
publicly revisions to any “forward-looking statement,” including,
without limitation, outlook, to reflect events or circumstances after
the date of this news release, or to reflect the occurrence of
unanticipated events, except as may be required under applicable
securities laws. Investors should not assume that any lack of update to
a previously issued “forward-looking statement” constitutes a
reaffirmation of that statement. Continued reliance on “forward-looking
statements” is at investors’ own risk.
Cautionary Statements to Investors on Reserves and Resources
Reporting requirements in the United States for disclosure of mineral
properties are governed by the SEC and included in the SEC'sSecurities
Act Industry Guide 7, entitled “Description of Property by Issuers
Engaged or to be Engaged in Significant Mining Operations” (Guide 7).
However, the Company is also a “reporting issuer” under Canadian
securities laws, which require estimates of mineral resources and
reserves to be prepared in accordance with Canadian National Instrument
43-101 (NI 43-101). NI 43-101 requires all disclosure of estimates of
potential mineral resources and reserves to be disclosed in accordance
with its requirements. Such Canadian information is being included here
to satisfy the Company's “public disclosure” obligations under
Regulation FD of the SEC and to provide U.S. holders with ready access
to information publicly available in Canada.
Reporting requirements in the United States for disclosure of mineral
properties under Guide 7 and the requirements in Canada under NI 43-101
standards are substantially different. This document contains a summary
of certain estimates of the Company, not only of proven and probable
reserves within the meaning of Guide 7, which requires the preparation
of a “final” or “bankable” feasibility study demonstrating the economic
feasibility of mining and processing the mineralization using the
three-year historical average price for any reserve or cash flow
analysis to designate reserves and that the primary environmental
analysis or report be filed with the appropriate governmental authority,
but also of mineral resource and mineral reserve estimates estimated in
accordance with the definitional standards of the Canadian Institute of
Mining, Metallurgy and Petroleum referred to in NI 43-101. The terms
“measured resources”, “indicated resources,” and “inferred resources”
are Canadian mining terms as defined in accordance with NI 43-101. These
terms are not defined under Guide 7 and are not normally permitted to be
used in reports and registration statements filed with the SEC in the
United States, except where required to be disclosed by foreign law. The
term “resource” does not equate to the term “reserve”. Under Guide 7,
the material described herein as “indicated resources” and “measured
resources” would be characterized as “mineralized material” and is
permitted to be disclosed in tonnage and grade only, not ounces. The
category of “inferred resources” is not recognized by Guide 7. Investors
are cautioned not to assume that any part or all of the mineral deposits
in such categories will ever be converted into proven or probable
reserves. “Resources” have a great amount of uncertainty as to their
existence, and great uncertainty as to their economic and legal
feasibility. It cannot be assumed that all or any part of such a
“resource” will ever be upgraded to a higher category or will ever be
economically extracted. Investors are cautioned not to assume that all
or any part of a “resource” exists or is economically or legally
mineable. Investors are also especially cautioned that the mere fact
that such resources may be referred to in ounces of silver and/or gold,
rather than in tons of mineralization and grades of silver and/or gold
estimated per ton, is not an indication that such material will ever
result in mined ore which is processed into commercial silver or gold.
Qualified Person (QP) Pursuant to Canadian
National Instrument 43-101
Dean McDonald, Ph.D. P.Geo., Senior Vice President - Exploration of
Hecla Mining Company, who serves as a Qualified Person under National
Instrument 43-101, supervised the preparation of the scientific and
technical information concerning Hecla’s mineral projects in this news
release. Information regarding data verification, surveys and
investigations, quality assurance program and quality control measures
and a summary of sample, analytical or testing procedures for the Greens
Creek Mine are contained in a technical report prepared for Hecla titled
“Technical Report for the Greens Creek Mine, Juneau, Alaska, USA”
effective date March 28, 2013, and for the Lucky Friday Mine are
contained in a technical report prepared for Hecla titled “Technical
Report on the Lucky Friday Mine Shoshone County, Idaho, USA” effective
date April 2, 2014, for the Casa Berardi Mine are contained in a
technical report prepared for Hecla titled "Technical Report on the
Mineral Resource and Mineral Reserve Estimate for the Casa Berardi Mine,
Northwestern Quebec, Canada" effective date March 31, 2014 (the "Casa
Berardi Technical Report"), and for the San Sebastian Mine are contained
in a technical report prepared for Hecla titled "Technical Report for
the San Sebastian Ag-Au Property, Durango, Mexico" effective date
September 8, 2015. Also included in these technical reports is a
description of the key assumptions, parameters and methods used to
estimate mineral reserves and resources and a general discussion of the
extent to which the estimates may be affected by any known
environmental, permitting, legal, title, taxation, socio-political,
marketing or other relevant factors. Copies of these technical reports
are available under Hecla's profile on SEDAR at www.sedar.com.
The current Casa Berardi drill program was performed on core sawed in
half and included the insertion of blanks and standards of variable
grade in every 24 core samples. Standards were generally provided by
Analytical Solutions Ltd and prepared in 30 gram bags. Samples were sent
to the Swastika Laboratories in Swastika, Ontario, a registered
accredited laboratory, where they were dried, crushed, and split for
gold analysis. Analysis for gold was completed by fire assay with AA
finish. Gold over-limits were analyzed by fire assay with gravimetric
finish. Data received from the lab were subject to validation using
in-built program triggers to identify outside limit blank or standard
assays that require re-analysis. Over 5% of the original pulps and
rejects are sent for re-assay to ALS Chemex in Val d’Or for quality
control.
Dr. McDonald reviewed and verified information regarding drill sampling,
data verification of all digitally-collected data, drill surveys and
specific gravity determinations relating to the Casa Berardi mine. The
review encompassed quality assurance programs and quality control
measures including analytical or testing practice, chain-of-custody
procedures, sample storage procedures and included independent sample
collection and analysis. This review found the information and
procedures meet industry standards and are adequate for Mineral Resource
and Mineral Reserve estimation and mine planning purposes.
|
| |
|
| |
| HECLA MINING COMPANY |
Condensed Consolidated Statements of (Loss) Income
|
(dollars and shares in thousands, except per share amounts -
unaudited)
|
| | | | |
|
| |
Second Quarter Ended
| | |
Six Months Ended
|
| | June 30, 2017 |
| June 30, 2016 | | | June 30, 2017 |
| June 30, 2016 |
|
Sales of products
| | $ | 134,279 |
| |
$
|
171,302
|
| | | $ | 276,823 |
| |
$
|
302,319
|
|
|
Cost of sales and other direct production costs
| | 77,503 | | |
82,953
| | | | 156,179 | | |
157,273
| |
|
Depreciation, depletion and amortization
| | 25,569 |
| |
29,897
|
| | | 54,521 |
| |
55,772
|
|
| | 103,072 |
| |
112,850
|
| | | 210,700 |
| |
213,045
|
|
|
Gross profit
| | 31,207 |
| |
58,452
|
| | | 66,123 |
| |
89,274
|
|
| | | | | | | | |
|
|
Other operating expenses:
| | | | | | | | | |
|
General and administrative
| | 10,309 | | |
10,359
| | | | 19,515 | | |
20,573
| |
|
Exploration
| | 5,853 | | |
3,362
| | | | 10,367 | | |
6,312
| |
|
Pre-development
| | 1,052 | | |
521
| | | | 2,304 | | |
925
| |
|
Research and development
| | 312 | | |
—
| | | | 995 | | |
—
| |
|
Other operating expense
| | 697 | | |
1,024
| | | | 1,387 | | |
1,664
| |
|
Provision for closed operations and environmental matters
| | 985 | | |
1,576
| | | | 2,104 | | |
2,617
| |
| Lucky Friday suspension-related costs
| | 8,024 | | |
—
| | | | 9,605 | | |
—
| |
|
Acquisition costs
| | — |
| |
| | |
| |
|
| | 27,232 |
| |
16,842
|
| | | 46,277 |
| |
32,091
|
|
|
Income from operations
| | 3,975 |
| |
41,610
|
| | | 19,846 |
| |
57,183
|
|
|
Other income (expense):
| | | | | | | | | |
|
Loss on disposition of investments
| | — | | |
—
| | | | (167 | ) | |
—
| |
|
Unrealized (loss) gain on investments
| | (276 | ) | |
1,150
| | | | 51 | | |
439
| |
|
Gain (loss) on derivative contracts
| | 2,487 | | |
(6
|
)
| | | (5,322 | ) | |
(6
|
)
|
|
Interest and other income
| | 319 | | |
113
| | | | 644 | | |
201
| |
|
Net foreign exchange loss
| | (3,883 | ) | |
(1,885
|
)
| | | (6,145 | ) | |
(10,088
|
)
|
|
Interest expense, net of amount capitalized
| | (10,543 | ) | |
(5,370
|
)
| | | (19,065 | ) | |
(11,081
|
)
|
| | (11,896 | ) | |
(5,998
|
)
| | | (30,004 | ) | |
(20,535
|
)
|
|
Loss (income) before income taxes
| | (7,921 | ) | |
35,612
| | | | (10,158 | ) | |
36,648
| |
|
Income tax (provision) benefit
| | (16,095 | ) | |
(11,496
|
)
| | | 12,976 |
| |
(13,150
|
)
|
|
Net (loss) income
| | (24,016 | ) | |
24,116
| | | | 2,818 | | |
23,498
| |
|
Preferred stock dividends
| | (138 | ) | |
(138
|
)
| | | (276 | ) | |
(276
|
)
|
(Loss) Income applicable to common stockholders
| | $ | (24,154 | ) | |
$
|
23,978
|
| | | $ | 2,542 |
| |
$
|
23,222
|
|
|
Basic and diluted (loss) income per common share after preferred
dividends
| | $ | (0.06 | ) | |
$
|
0.06
|
| | | $ | 0.01 |
| |
$
|
0.06
|
|
|
Weighted average number of common shares outstanding - basic
| | 396,178 |
| |
383,790
|
| | | 395,774 |
| |
381,389
|
|
|
Weighted average number of common shares outstanding - diluted
| | 396,178 |
| |
387,512
|
| | | 399,236 |
| |
384,685
|
|
| | | | | | | | | | | | |
|
|
| |
|
| |
| HECLA MINING COMPANY |
Condensed Consolidated Balance Sheets
|
(dollars and shares in thousands - unaudited)
|
| | | | |
|
|
|
| June 30, 2017 |
|
| December 31, 2016 |
| ASSETS |
|
|
|
|
|
|
Current assets:
| | | | | |
|
Cash and cash equivalents
| | $ | 164,113 | | | |
$
|
169,777
| |
|
Short-term investments and securities
| | 37,816 | | | |
29,117
| |
|
Accounts receivable:
| | | | | |
|
Trade
| | 9,183 | | | |
20,082
| |
|
Other, net
| | 23,288 | | | |
9,967
| |
|
Inventories
| | 48,403 | | | |
50,023
| |
|
Other current assets
| | 8,955 |
| | |
12,125
|
|
|
Total current assets
| | 291,758 | | | |
291,091
| |
|
Non-current investments
| | 4,729 | | | |
5,002
| |
|
Non-current restricted cash and investments
| | 1,098 | | | |
2,200
| |
|
Properties, plants, equipment and mineral interests, net
| | 2,033,506 | | | |
2,032,685
| |
|
Non-current deferred income taxes
| | 44,628 | | | |
35,815
| |
|
Other non-current assets and deferred charges
| | 3,437 |
| | |
4,884
|
|
| Total assets | | $ | 2,379,156 |
| | |
$
|
2,371,677
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
Current liabilities:
| | | | | |
|
Accounts payable and accrued liabilities
| | $ | 47,979 | | | |
$
|
60,064
| |
|
Accrued payroll and related benefits
| | 25,919 | | | |
36,515
| |
|
Accrued taxes
| | 14,205 | | | |
9,061
| |
|
Current portion of capital leases
| | 5,885 | | | |
5,653
| |
|
Current portion of debt
| | — | | | |
470
| |
|
Other current liabilities
| | 11,268 | | | |
8,809
| |
|
Current portion of accrued reclamation and closure costs
| | 8,532 |
| | |
5,653
|
|
|
Total current liabilities
| | 113,788 | | | |
126,225
| |
|
Capital leases
| | 7,213 | | | |
5,838
| |
|
Accrued reclamation and closure costs
| | 79,280 | | | |
79,927
| |
|
Long-term debt
| | 501,604 | | | |
500,979
| |
|
Non-current deferred tax liability
| | 121,260 | | | |
122,855
| |
|
Non-current pension liability
| | 47,211 | | | |
44,491
| |
|
Other non-current liabilities
| | 6,414 |
| | |
11,518
|
|
| Total liabilities | | 876,770 |
| | |
891,833
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Preferred stock
| | 39 | | | |
39
| |
|
Common stock
| | 100,739 | | | |
99,806
| |
|
Capital surplus
| | 1,614,651 | | | |
1,597,212
| |
|
Accumulated deficit
| | (166,875 | ) | | |
(167,437
|
)
|
|
Accumulated other comprehensive loss
| | (28,520 | ) | | |
(34,602
|
)
|
| Treasury stock
| | (17,648 | ) | | |
(15,174
|
)
|
Total stockholders’ equity | | 1,502,386 |
| | |
1,479,844
|
|
Total liabilities and stockholders’ equity | | $ | 2,379,156 |
| | |
$
|
2,371,677
|
|
|
Common shares outstanding
| | 398,527 |
| | |
395,287
|
|
| | | | | | |
|
|
| |
| HECLA MINING COMPANY |
Condensed Consolidated Statements of Cash Flows
|
(dollars in thousands - unaudited)
|
| |
|
| |
Six Months Ended
|
|
|
| June 30, 2017 |
| June 30, 2016 |
| OPERATING ACTIVITIES |
|
|
|
|
|
Net income
| | $ | 2,818 | |
|
$
|
23,498
| |
|
Non-cash elements included in net income:
| | | | |
|
Depreciation, depletion and amortization
| | 56,908 | | |
56,968
| |
|
Unrealized (gain) loss on investments
| | 117 | | |
(439)
| |
|
Gain on disposition of properties, plants, equipment and mineral
interests
| | (94 | ) | |
(311
|
)
|
|
Provision for reclamation and closure costs
| | 2,247 | | |
2,005
| |
|
Stock compensation
| | 2,831 | | |
3,467
| |
|
Deferred income taxes
| | (22,113 | ) | |
10,652
| |
|
Amortization of loan origination fees
| | 967 | | |
926
| |
|
Loss on derivative contracts
| | 5,386 | | |
5,419
| |
|
Foreign exchange loss
| | 5,201 | | |
9,721
| |
|
Other non-cash charges, net
| | 2 | | |
17
| |
|
Change in assets and liabilities:
| | | | |
|
Accounts receivable
| | (1,150 | ) | |
(15,910
|
)
|
|
Inventories
| | 1,594 | | |
(5,802
|
)
|
|
Other current and non-current assets
| | 3,896 | | |
268
| |
|
Accounts payable and accrued liabilities
| | (10,937 | ) | |
(3,820
|
)
|
|
Accrued payroll and related benefits
| | (4,901 | ) | |
3,135
| |
|
Accrued taxes
| | 4,408 | | |
(4,591
|
)
|
|
Accrued reclamation and closure costs and other non-current
liabilities
| | (1,359 | ) |
|
935
|
|
| Cash provided by operating activities | | 45,821 |
|
| 86,138 |
|
|
|
|
|
|
|
| INVESTING ACTIVITIES |
|
|
|
|
|
Additions to properties, plants, equipment and mineral interests
| | (45,964 | ) | |
(76,960
|
)
|
|
Proceeds from disposition of properties, plants and equipment
| | 142 | | |
317
| |
|
Purchases of investments
| | (23,280 | ) | |
(16,088
|
)
|
|
Maturities of investments
| | 14,356 | | |
840
| |
|
Changes in restricted cash and investment balances
| | 1,102 |
|
|
(3,900
|
)
|
| Net cash used in investing activities | | (53,644 | ) |
| (95,791 | ) |
|
|
|
|
|
|
| FINANCING ACTIVITIES |
|
|
|
|
|
Proceeds from issuance of stock, net of related costs
| | 9,610 | | |
8,121
| |
|
Acquisition of treasury shares
| | (2,474 | ) | |
(3,384
|
)
|
Dividends paid to common stockholders
| | (1,981 | ) | |
(1,914
|
)
|
Dividends paid to preferred stockholders
| | (276 | ) | |
(276
|
)
|
|
Credit availability and debt issuance fees paid
| | (91 | ) | |
(83
|
)
|
|
Repayments of debt
| | (470 | ) | |
(1,339
|
)
|
|
Repayments of capital leases
| | (3,245 | ) |
|
(4,356
|
)
|
| Net cash provided by (used in) financing activities | | 1,073 |
|
| (3,231 | ) |
|
Effect of exchange rates on cash
| | 1,086 | | |
1,288
| |
|
Net decrease in cash and cash equivalents
| | (5,664 | ) | |
(11,596
|
)
|
|
Cash and cash equivalents at beginning of period
| | 169,777 |
|
|
155,209
|
|
|
Cash and cash equivalents at end of period
| | $ | 164,113 |
|
|
$
|
143,613
|
|
| | | | | | | |
|
|
| |
| |
|
| | |
| HECLA MINING COMPANY |
Production Data
|
| | | | | | | |
|
| |
Three Months Ended
|
|
|
Six Months Ended
|
|
|
| June 30, 2017 |
| June 30, 2016 |
|
| June 30, 2017 |
| June 30, 2016 |
| GREENS CREEK UNIT |
|
|
|
|
|
|
|
|
|
|
Tons of ore milled
| | 210,788 | |
203,388
| | | 407,917 |
|
408,356
|
|
Mining cost per ton of ore
| | $ | 68.17 | |
$
|
71.01
| | | $ | 69.74 | |
$
|
68.98
|
|
Milling cost per ton of ore
| | $ | 32.56 | |
$
|
30.67
| | | $ | 33.12 | |
$
|
30.83
|
|
Ore grade milled - Silver (oz./ton)
| | 12.11 | |
13.25
| | | 12.40 | |
14.22
|
|
Ore grade milled - Gold (oz./ton)
| | 0.097 | |
0.088
| | | 0.099 | |
0.098
|
|
Ore grade milled - Lead (%)
| | 2.68 | |
3.20
| | | 2.86 | |
3.12
|
|
Ore grade milled - Zinc (%)
| | 7.20 | |
8.70
| | | 7.50 | |
8.42
|
|
Silver produced (oz.)
| | 1,932,047 | |
2,117,084
| | | 3,861,344 | |
4,575,360
|
|
Gold produced (oz.)
| | 12,704 | |
11,528
| | | 26,726 | |
27,509
|
|
Lead produced (tons)
| | 4,420 | |
5,346
| | | 9,229 | |
10,433
|
|
Zinc produced (tons)
| | 12,966 | |
15,575
| | | 26,372 | |
30,186
|
|
Cash cost, after by-product credits, per silver ounce (1) | | $ | 1.86 | |
$
|
5.38
| | | $ | 1.26 | |
$
|
4.61
|
| AISC, after by-product credits, per silver ounce (1) | | $ | 8.71 | |
$
|
12.87
| | | $ | 6.28 | |
$
|
9.73
|
|
Capital additions (in thousands)
|
| $ | 11,451 |
|
$
|
14,661
|
|
| $ | 16,685 |
|
$
|
21,037
|
| LUCKY FRIDAY UNIT |
|
|
|
|
|
|
|
|
|
|
Tons of ore milled
| | — | |
67,829
| | | 57,069 | |
141,850
|
|
Mining cost per ton of ore
| | $ | — | |
$
|
100.77
| | | $ | 104.72 | |
$
|
99.34
|
|
Milling cost per ton of ore
| | $ | — | |
$
|
24.97
| | | $ | 27.16 | |
$
|
24.13
|
|
Ore grade milled - Silver (oz./ton)
| | — | |
13.09
| | | 12.39 | |
13.39
|
|
Ore grade milled - Lead (%)
| | — | |
7.76
| | | 7.05 | |
8.07
|
|
Ore grade milled - Zinc (%)
| | — | |
4.02
| | | 3.99 | |
4
|
|
Silver produced (oz.)
| | — | |
857,543
| | | 680,782 | |
1,834,627
|
|
Lead produced (tons)
| | — | |
5,045
| | | 3,827 | |
10,996
|
|
Zinc produced (tons)
| | — | |
2,557
| | | 2,131 | |
5,310
|
|
Cash cost, after by-product credits, per silver ounce (1) | | $ | — | |
$
|
9.94
| | | $ | 5.93 | |
9.47
|
| AISC, after by-product credits, per silver ounce (1) | | $ | — | |
$
|
22.05
| | | $ | 12.06 | |
$
|
21.90
|
|
Capital additions (in thousands)
| | $ | 805 | |
$
|
10,227
| | | $ | 4,792 | |
$
|
22,493
|
| | | | | | | | | | | | |
|
|
| |
|
| |
| |
Three Months Ended
|
|
|
Six Months Ended
|
|
|
| June 30, 2017 |
| June 30, 2016 |
|
| June 30, 2017 |
| June 30, 2016 |
| CASA BERARDI UNIT |
|
|
|
|
|
|
|
|
|
|
Tons of ore milled - underground
| | 195,039 | |
|
218,226
| | | | 399,992 | |
|
435,188
| |
|
Tons of ore milled - surface pit
| | 135,070 | | |
—
| | | | 223,809 | | |
—
| |
|
Tons of ore milled - total
| | 330,109 | | |
218,226
| | | | 623,801 | | |
435,188
| |
|
Surface tons mined - ore and waste
| | 2,106,308 | | |
—
| | | | 4,416,543 | | |
—
| |
|
Mining cost per ton of ore - underground
| | $ | 99.01 | | |
$
|
91.56
| | | | $ | 99.23 | | |
$
|
89.55
| |
|
Mining cost per ton - combined
| | $ | 76.83 | | |
$
|
91.56
| | | | $ | 81.42 | | |
$
|
89.55
| |
|
Mining cost per ton of ore and waste - surface tons mined
| | $ | 2.53 | | |
$
|
—
| | | | $ | 2.58 | | |
$
|
—
| |
|
Milling cost per ton of ore
| | $ | 15.50 | | |
$
|
19.82
| | | | $ | 16.33 | | |
$
|
19.36
| |
|
Ore grade milled - Gold (oz./ton) - underground
| | 0.148 | | |
0.217
| | | | 0.155 | | |
0.190
| |
|
Ore grade milled - Gold (oz./ton) - surface pit
| | 0.078 | | |
—
| | | | 0.082 | | |
—
| |
|
Ore grade milled - Gold (oz./ton) - combined
| | 0.119 | | |
0.217
| | | | 0.129 | | |
0.190
| |
|
Ore grade milled - Silver (oz./ton)
| | 0.03 | | |
0.04
| | | | 0.03 | | |
0.04
| |
|
Gold produced (oz.) - underground
| | 23,780 | | |
41,955
| | | | 52,430 | | |
72,333
| |
|
Gold produced (oz.) - surface pit
| | 9,481 | | |
—
| | | | 16,638 | | |
—
| |
|
Gold produced (oz.) - total
| | 33,261 | | |
41,955
| | | | 69,068 | | |
72,333
| |
|
Silver produced (oz.)
| | 8,477 | | |
8,668
| | | | 17,022 | | |
15,673
| |
|
Cash cost, after by-product credits, per gold ounce (1) | | $ | 972 | | |
$
|
601
| | | | $ | 927 | | |
$
|
676
| |
| AISC, after by-product credits, per gold ounce (1) | | $ | 1,373 | | |
$
|
1,034
| | | | $ | 1,312 | | |
$
|
1,155
| |
|
Capital additions (in thousands)
|
| $ | 12,063 |
|
|
$
|
17,171
|
|
|
| $ | 24,474 |
|
|
$
|
32,782
|
|
| SAN SEBASTIAN |
|
|
|
|
|
|
|
|
|
|
Tons of ore milled
| | 38,478 | | |
37,400
| | | | 75,141 | | |
68,558
| |
|
Mining cost per ton of ore
| | $ | 41.63 | | |
$
|
91.89
| | | | $ | 40.16 | | |
$
|
97.27
| |
|
Milling cost per ton of ore
| | $ | 66.97 | | |
$
|
69.35
| | | | $ | 65.29 | | |
$
|
69.48
| |
|
Ore grade milled - Silver (oz./ton)
| | 23.87 | | |
35.83
| | | | 22.85 | | |
38.3
| |
|
Ore grade milled - Gold (oz./ton)
| | 0.182 | | |
0.269
| | | | 0.182 | | |
0.294
| |
|
Silver produced (oz.)
| | 866,950 | | |
1,258,103
| | | | 1,617,753 | | |
2,458,442
| |
|
Gold produced (oz.)
| | 6,596 | | |
9,482
| | | | 12,880 | | |
18,811
| |
|
Cash cost, after by-product credits, per silver ounce (1) | | $ | (3.31 | ) | |
$
|
(3.05
|
)
| | | $ | (3.29 | ) | |
$
|
(3.15
|
)
|
| AISC, after by-product credits, per silver ounce (1) | | $ | 0.06 | | |
$
|
(2.33
|
)
| | | $ | 0.24 | | |
$
|
(2.19
|
)
|
|
Capital additions (in thousands)
| | $ | 2,423 | | |
$
|
203
| | | | $ | 4,130 | | |
$
|
693
| |
| | | | | | | | | | | | | | | | |
|
|
(1)
|
|
Cash cost, after by-product credits, per ounce and AISC, after
by-product credits. per ounce represent non-U.S. Generally Accepted
Accounting Principles (GAAP) measurements. A reconciliation of cost
of sales and other direct production costs and depreciation,
depletion and amortization (GAAP) to cash cost, after by-product
credits can be found in the cash cost per ounce reconciliation
section of this news release. Gold, lead and zinc produced have been
treated as by-product credits in calculating silver costs per ounce.
The primary metal produced at Casa Berardi is gold, with a
by-product credit for the value of silver production.
|
| |
|
Non-GAAP Measures
(Unaudited)
Reconciliation of Cost of Sales and Other Direct Production Costs
and Depreciation, Depletion and Amortization (GAAP) to Cash Cost, Before
By-product Credits and Cash Cost, After By-product Credits (non-GAAP)
and All-In Sustaining Cost, Before By-product Credits and All-In
Sustaining Cost, After By-product Credits (non-GAAP)
The tables below present reconciliations between the most comparable
GAAP measure of cost of sales and other direct production costs and
depreciation, depletion and amortization to the non-GAAP measures of (i)
Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product
Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After
By-product Credits for our operations at the Greens Creek, Lucky Friday,
San Sebastian and Casa Berardi units and for the Company for the three-
and six-month periods ended June 30, 2017 and 2016.
Cash Cost, After By-product Credits, per Ounce and AISC, After
By-product Credits, per Ounce are measures developed by precious metals
companies (including the Silver Institute and/or the World Gold Council)
in an effort to provide a uniform standard for comparison purposes.
There can be no assurance, however, that these non-GAAP measures as we
report them are the same as those reported by other mining companies.
Cash Cost, After By-product Credits, per Ounce is an important operating
statistic that we utilize to measure each mine's operating performance.
We have recently started reporting AISC, After By-product Credits, per
Ounce which we use as a measure of our mines' net cash flow after costs
for exploration, pre-development, reclamation, and sustaining capital.
This is similar to the Cash Cost, After By-product Credits, per Ounce
non-GAAP measure we report, but also includes on-site exploration,
reclamation, and sustaining capital costs. Current GAAP measures used in
the mining industry, such as cost of goods sold, do not capture all the
expenditures incurred to discover, develop and sustain silver and gold
production. Cash Cost, After By-product Credits, per Ounce and AISC,
After By-product Credits, per Ounce also allow us to benchmark the
performance of each of our mines versus those of our competitors. As a
primary silver mining company, we also use these statistics on an
aggregate basis – aggregating the Greens Creek, Lucky Friday and San
Sebastian mines – to compare our performance with that of other primary
silver mining companies. With regard to Casa Berardi, we use Cash Cost,
After By-product Credits, per Gold Ounce and AISC, After By-product
Credits, per Gold Ounce to compare its performance with other gold
mines. Similarly, these statistics are useful in identifying acquisition
and investment opportunities as they provide a common tool for measuring
the financial performance of other mines with varying geologic,
metallurgical and operating characteristics.
Cash Cost, Before By-product Credits and AISC, Before By-product Credits
include all direct and indirect operating cash costs related directly to
the physical activities of producing metals, including mining,
processing and other plant costs, third-party refining expense, on-site
general and administrative costs, royalties and mining production taxes.
AISC, Before By-product Credits for each mine also includes on-site
exploration, reclamation, and sustaining capital costs. AISC, Before
By-product Credits for our consolidated silver properties also includes
corporate costs for general and administrative expense, exploration and
sustaining capital projects. By-product credits include revenues earned
from all metals other than the primary metal produced at each unit. As
depicted in the tables below, by-product credits comprise an essential
element of our silver unit cost structure, distinguishing our silver
operations due to the polymetallic nature of their orebodies.
In addition to the uses described above, Cash Cost, After By-product
Credits, per Ounce and AISC, After By-product Credits, per Ounce provide
management and investors an indication of operating cash flow, after
consideration of the average price, received from production. We also
use these measurements for the comparative monitoring of performance of
our mining operations period-to-period from a cash flow perspective.
The Casa Berardi section below reports Cash Cost, After By-product
Credits, per Gold Ounce and AISC, After By-product Credits, per Gold
Ounce for the production of gold, its primary product, and by-product
revenues earned from silver, which is a by-product at Casa Berardi. Only
costs and ounces produced relating to units with the same primary
product are combined to represent Cash Cost, After By-product Credits,
per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold
produced at our Casa Berardi unit is not included as a by-product credit
when calculating CashCost, After By-product Credits, per
Silver Ounce and AISC, After By-product Credits, per Silver Ounce for
the total of Greens Creek, Lucky Friday and San Sebastian, our combined
silver properties. Similarly, the silver produced at our other three
units is not included as a by-product credit when calculating the gold
metrics for Casa Berardi.
|
| | |
| In thousands (except per ounce amounts) | |
Three Months Ended June 30, 2017 |
| |
Greens Creek
|
|
Lucky Friday(2) |
|
San Sebastian
|
|
Corporate(3) |
|
Total Silver
|
|
Casa Berardi (Gold)
|
|
Total
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization
| |
$
|
54,319
| | |
(1
|
)
| |
$
|
5,074
| | | | |
$
|
59,392
| | |
$
|
43,680
| | |
$
|
103,072
| |
|
Depreciation, depletion and amortization
| |
(13,503
|
)
| |
—
| | |
(722
|
)
| | | |
(14,225
|
)
| |
(11,344
|
)
| |
(25,569
|
)
|
|
Treatment costs
| |
11,423
| | |
—
| | |
259
| | | | |
11,682
| | |
554
| | |
12,236
| |
|
Change in product inventory
| |
(5,542
|
)
| |
—
| | |
815
| | | | |
(4,727
|
)
| |
(212
|
)
| |
(4,939
|
)
|
|
Reclamation and other costs
| |
(695
|
)
| |
1
|
| |
(5
|
)
| | | |
(699
|
)
| |
(212
|
)
| |
(911
|
)
|
|
Cash Cost, Before By-product Credits (1) | |
46,002
| | |
—
| | |
5,421
| | | | |
51,423
| | |
32,466
| | |
83,889
| |
|
Reclamation and other costs
| |
667
| | | | |
117
| | | | |
784
| | |
213
| | |
997
| |
|
Exploration
| |
1,117
| | | | |
1,957
| | |
452
| |
3,526
| | |
1,071
| | |
4,597
| |
|
Sustaining capital
| |
11,451
| | | | |
845
| | |
256
| |
12,552
| | |
12,059
| | |
24,611
| |
|
General and administrative
| |
| |
| |
| |
10,309
| |
10,309
|
| |
| |
10,309
|
|
| AISC, Before By-product Credits (1) | |
59,237
| | |
—
| | |
8,340
| | | | |
78,594
| | |
45,809
| | |
124,403
| |
|
By-product credits:
| | | | | | | | | | | | | | |
|
Zinc
| |
(21,647
|
)
| |
—
| | | | | | |
(21,647
|
)
| | | |
(21,647
|
)
|
|
Gold
| |
(13,917
|
)
| |
—
| | |
(8,287
|
)
| | | |
(22,204
|
)
| | | |
(22,204
|
)
|
|
Lead
| |
(6,847
|
)
| |
—
| | | | | | |
(6,847
|
)
| | | |
(6,847
|
)
|
|
Silver
| |
| |
| |
| | | |
| |
(142
|
)
| |
(142
|
)
|
|
Total By-product credits
| |
(42,411
|
)
| |
—
|
| |
(8,287
|
)
| | | |
(50,698
|
)
| |
(142
|
)
| |
(50,840
|
)
|
|
Cash Cost, After By-product Credits
| |
$
|
3,591
|
| |
$
|
—
|
| |
$
|
(2,866
|
)
| | | |
$
|
725
|
| |
$
|
32,324
|
| |
$
|
33,049
|
|
| AISC, After By-product Credits
| |
$
|
16,826
|
| |
$
|
—
|
| |
$
|
53
|
| | | |
$
|
27,896
|
| |
$
|
45,667
|
| |
$
|
73,563
|
|
|
Divided by ounces produced
| |
1,932
| | |
—
| | |
867
| | | | |
2,799
| | |
33
| | | |
|
Cash Cost, Before By-product Credits, per Ounce
| |
$
|
23.81
| | |
$
|
—
| | |
$
|
6.25
| | | | |
$
|
18.37
| | |
$
|
976.07
| | | |
|
By-product credits per ounce
| |
(21.95
|
)
| |
—
|
| |
(9.56
|
)
| | | |
(18.11
|
)
| |
(4.25
|
)
| | |
|
Cash Cost, After By-product Credits, per Ounce
| |
$
|
1.86
|
| |
$
|
—
|
| |
$
|
(3.31
|
)
| | | |
$
|
0.26
|
| |
$
|
971.82
|
| | |
| AISC, Before By-product Credits, per Ounce
| |
$
|
30.66
| | |
$
|
—
| | |
$
|
9.62
| | | | |
$
|
28.08
| | |
$
|
1,377.21
| | | |
|
By-product credits per ounce
| |
(21.95
|
)
| |
—
|
| |
(9.56
|
)
| | | |
(18.11
|
)
| |
(4.25
|
)
| | |
| AISC, After By-product Credits, per Ounce
| |
$
|
8.71
|
| |
$
|
—
|
| |
$
|
0.06
|
| | | |
$
|
9.97
|
| |
$
|
1,372.96
|
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
| | |
| In thousands (except per ounce amounts) | |
Three Months Ended June 30, 2016 |
| |
Greens Creek
|
|
Lucky Friday(2) |
|
San Sebastian
|
|
Corporate(3) |
|
Total Silver
|
|
Casa Berardi (Gold)
|
|
Total
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization
| |
$
|
43,734
| | |
$
|
18,708
| | |
$
|
9,225
| | | | |
$
|
71,667
| | |
$
|
41,183
| | |
$
|
112,850
| |
|
Depreciation, depletion and amortization
| |
(12,413
|
)
| |
(2,825
|
)
| |
(1,062
|
)
| | | |
(16,300
|
)
| |
(13,597
|
)
| |
(29,897
|
)
|
|
Treatment costs
| |
15,317
| | |
4,778
| | |
432
| | | | |
20,527
| | |
238
| | |
20,765
| |
|
Change in product inventory
| |
2,684
| | |
(1,035
|
)
| |
473
| | | | |
2,122
| | |
(2,366
|
)
| |
(244
|
)
|
|
Reclamation and other costs
| |
(169
|
)
| |
(221
|
)
| |
(979
|
)
| | | |
(1,369
|
)
| |
(116
|
)
| |
(1,485
|
)
|
|
Cash Cost, Before By-product Credits (1) | |
49,153
| | |
19,405
| | |
8,089
| | | | |
76,647
| | |
25,342
| | |
101,989
| |
|
Reclamation and other costs
| |
682
| | |
165
| | |
42
| | | | |
889
| | |
117
| | |
1,006
| |
|
Exploration
| |
531
| | |
—
| | |
660
| | |
392
| |
1,583
| | |
908
| | |
2,491
| |
|
Sustaining capital
| |
14,661
| | |
10,228
| | |
203
| | |
320
| |
25,412
| | |
17,171
| | |
42,583
| |
|
General and administrative
| |
| |
| |
| |
10,359
| |
10,359
|
| |
| |
10,359
|
|
| AISC, Before By-product Credits (1) | |
65,027
| | |
29,798
| | |
8,994
| | | | |
114,890
| | |
43,538
| | |
158,428
| |
|
By-product credits:
| | | | | | | | | | | | | | |
|
Zinc
| |
(19,266
|
)
| |
(3,352
|
)
| | | | | |
(22,618
|
)
| | | |
(22,618
|
)
|
|
Gold
| |
(11,870
|
)
| | | |
(11,924
|
)
| | | |
(23,794
|
)
| | | |
(23,794
|
)
|
|
Lead
| |
(6,636
|
)
| |
(7,529
|
)
| | | | | |
(14,165
|
)
| | | |
(14,16
|
)
|
|
Silver
| |
| |
| |
| | | |
| |
(144
|
)
| |
(144
|
)
|
|
Total By-product credits
| |
(37,772
|
)
| |
(10,881
|
)
| |
(11,924
|
)
| | | |
(60,577
|
)
| |
(144
|
)
| |
(60,721
|
)
|
|
Cash Cost, After By-product Credits
| |
$
|
11,381
|
| |
$
|
8,524
|
| |
$
|
(3,835
|
)
| | | |
$
|
16,070
|
| |
$
|
25,198
|
| |
$
|
41,268
|
|
| AISC, After By-product Credits
| |
$
|
27,255
|
| |
$
|
18,917
|
| |
$
|
(2,930
|
)
| | | |
$
|
54,313
|
| |
$
|
43,394
|
| |
$
|
97,707
|
|
|
Divided by ounces produced
| |
2,117
| | |
858
| | |
1,258
| | | | |
4,233
| | |
42
| | | |
|
Cash Cost, Before By-product Credits, per Ounce
| |
$
|
23.22
| | |
$
|
22.63
| | |
$
|
6.43
| | | | |
$
|
18.11
| | |
$
|
604.01
| | | |
|
By-product credits per ounce
| |
(17.84
|
)
| |
(12.69
|
)
| |
(9.48
|
)
| | | |
(14.31
|
)
| |
(3.41
|
)
| | |
|
Cash Cost, After By-product Credits, per Ounce
| |
$
|
5.38
|
| |
$
|
9.94
|
| |
$
|
(3.05
|
)
| | | |
$
|
3.80
|
| |
$
|
600.60
|
| | |
| AISC, Before By-product Credits, per Ounce
| |
$
|
30.71
| | |
$
|
34.74
| | |
$
|
7.15
| | | | |
$
|
27.14
| | |
$
|
1,037.71
| | | |
|
By-product credits per ounce
| |
(17.84
|
)
| |
(12.69
|
)
| |
(9.48
|
)
| | | |
(14.31
|
)
| |
(3.41
|
)
| | |
| AISC, After By-product Credits, per Ounce
| |
$
|
12.87
|
| |
$
|
22.05
|
| |
$
|
(2.33
|
)
| | | |
$
|
12.83
|
| |
$
|
1,034.30
|
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
| | |
| In thousands (except per ounce amounts) | |
Six Months Ended June 30, 2017 |
| |
Greens Creek
|
|
Lucky Friday(2) |
|
San Sebastian
|
|
Corporate(3) |
|
Total Silver
|
|
Casa Berardi (Gold)
|
|
Total
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization
| |
$
|
98,314
| | |
$
|
14,542
| | |
$
|
11,697
| | | | |
$
|
124,553
| | |
$
|
86,147
| | |
$
|
210,700
| |
|
Depreciation, depletion and amortization
| |
(26,835
|
)
| |
(2,433
|
)
| |
(1,395
|
)
| | | |
(30,663
|
)
| |
(23,858
|
)
| |
(54,521
|
)
|
|
Treatment costs
| |
25,554
| | |
3,817
| | |
484
| | | | |
29,855
| | |
1,092
| | |
30,947
| |
|
Change in product inventory
| |
(2,277
|
)
| |
(149
|
)
| |
435
| | | | |
(1,991
|
)
| |
1,169
| | |
(822
|
)
|
|
Reclamation and other costs
| |
(1,080
|
)
| |
(181
|
)
| |
(595
|
)
| | | |
(1,856
|
)
| |
(230
|
)
| |
(2,086
|
)
|
|
Cash Cost, Before By-product Credits (1) | |
93,676
| | |
15,596
| | |
10,626
| | | | |
119,898
| | |
64,320
| | |
184,218
| |
|
Reclamation and other costs
| |
1,333
| | |
179
| | |
234
| | | | |
1,746
| | |
230
| | |
1,976
| |
|
Exploration
| |
1,395
| | |
1
| | |
3,489
| | |
830
| |
5,715
| | |
1,868
| | |
7,583
| |
|
Sustaining capital
| |
16,685
| | |
3,990
| | |
1,977
| | |
1,170
| |
23,822
| | |
24,470
| | |
48,292
| |
|
General and administrative
| |
| |
| |
| |
19,515
| |
19,515
|
| |
| |
19,515
|
|
| AISC, Before By-product Credits (1) | |
113,089
| | |
19,766
| | |
16,326
| | | | |
170,696
| | |
90,888
| | |
261,584
| |
|
By-product credits:
| | | | | | | | | | | | | | |
|
Zinc
| |
(45,426
|
)
| |
(4,060
|
)
| | | | | |
(49,486
|
)
| | | |
(49,486
|
)
|
|
Gold
| |
(28,769
|
)
| | | |
(15,944
|
)
| | | |
(44,713
|
)
| | | |
(44,713
|
)
|
|
Lead
| |
(14,629
|
)
| |
(7,496
|
)
| | | | | |
(22,125
|
)
| | | |
(22,125
|
)
|
|
Silver
| |
| |
| |
| | | |
| |
(289
|
)
| |
(289
|
)
|
|
Total By-product credits
| |
(88,824
|
)
| |
(11,556
|
)
| |
(15,944
|
)
| | | |
(116,324
|
)
| |
(289
|
)
| |
(116,613
|
)
|
|
Cash Cost, After By-product Credits
| |
$
|
4,852
|
| |
$
|
4,040
|
| |
$
|
(5,318
|
)
| | | |
$
|
3,574
|
| |
$
|
64,031
|
| |
$
|
67,605
|
|
| AISC, After By-product Credits
| |
$
|
24,265
|
| |
$
|
8,210
|
| |
$
|
382
|
| | | |
$
|
54,372
|
| |
$
|
90,599
|
| |
$
|
144,971
|
|
|
Divided by ounces produced
| |
3,861
| | |
681
| | |
1,618
| | | | |
6,160
| | |
69
| | | |
|
Cash Cost, Before By-product Credits, per Ounce
| |
$
|
24.27
| | |
$
|
22.90
| | |
$
|
6.56
| | | | |
$
|
19.46
| | |
$
|
931.26
| | | |
|
By-product credits per ounce
| |
(23.01
|
)
| |
(16.97
|
)
| |
(9.85
|
)
| | | |
(18.88
|
)
| |
(4.18
|
)
| | |
|
Cash Cost, After By-product Credits, per Ounce
| |
$
|
1.26
|
| |
$
|
5.93
|
| |
$
|
(3.29
|
)
| | | |
$
|
0.58
|
| |
$
|
927.08
|
| | |
| AISC, Before By-product Credits, per Ounce
| |
$
|
29.29
| | |
$
|
29.03
| | |
$
|
10.09
| | | | |
$
|
27.71
| | |
$
|
1,315.92
| | | |
|
By-product credits per ounce
| |
(23.01
|
)
| |
(16.97
|
)
| |
(9.85
|
)
| | | |
(18.88
|
)
| |
(4.18
|
)
| | |
| AISC, After By-product Credits, per Ounce
| |
$
|
6.28
|
| |
$
|
12.06
|
| |
$
|
0.24
|
| | | |
$
|
8.83
|
| |
$
|
1,311.74
|
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
| | |
| In thousands (except per ounce amounts) | |
Six Months Ended June 30, 2016 |
| |
Greens Creek
|
|
Lucky Friday(2) |
|
San Sebastian
|
|
Corporate(3) |
|
Total Silver
|
|
Casa Berardi (Gold)
|
|
Total
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization
| |
$
|
88,587
| | |
$
|
37,212
| | |
$
|
16,903
| | | | |
$
|
142,702
| | |
$
|
70,343
| | |
$
|
213,045
| |
|
Depreciation, depletion and amortization
| |
(26,014
|
)
| |
(5,829
|
)
| |
(1,831
|
)
| | | |
(33,674
|
)
| |
(22,098
|
)
| |
(55,772
|
)
|
|
Treatment costs
| |
30,955
| | |
10,112
| | |
845
| | | | |
41,912
| | |
409
| | |
42,321
| |
|
Change in product inventory
| |
4,324
| | |
(1,056
|
)
| |
813
| | | | |
4,081
| | |
752
| | |
4,833
| |
|
Reclamation and other costs
| |
(566
|
)
| |
(386
|
)
| |
(1,443
|
)
| | | |
(2,395
|
)
| |
(228
|
)
| |
(2,623
|
)
|
|
Cash Cost, Before By-product Credits (1) | |
97,286
| | |
40,053
| | |
15,287
| | | | |
152,626
| | |
49,178
| | |
201,804
| |
|
Reclamation and other costs
| |
1,363
| | |
330
| | |
84
| | | | |
1,777
| | |
228
| | |
2,005
| |
|
Exploration
| |
1,019
| | |
—
| | |
1,298
| | |
865
| |
3,182
| | |
1,625
| | |
4,807
| |
|
Sustaining capital
| |
21,037
| | |
22,478
| | |
988
| | |
410
| |
44,913
| | |
32,782
| | |
77,695
| |
|
General and administrative
| |
| |
| |
| |
20,573
| |
20,573
|
| |
| |
20,573
|
|
| AISC, Before By-product Credits (1) | |
120,705
| | |
62,861
| | |
17,657
| | | | |
223,071
| | |
83,813
| | |
306,884
| |
|
By-product credits:
| | | | | | | | | | | | | | |
|
Zinc
| |
(34,951
|
)
| |
(6,484
|
)
| | | | | |
(41,435
|
)
| | | |
(41,435
|
)
|
|
Gold
| |
(28,210
|
)
| | | |
(23,040
|
)
| | | |
(51,250
|
)
| | | |
(51,250
|
)
|
|
Lead
| |
(13,020
|
)
| |
(16,202
|
)
| | | | | |
(29,222
|
)
| | | |
(29,222
|
)
|
|
Silver
| |
| |
| |
| | | |
| |
(247
|
)
| |
(247
|
)
|
|
Total By-product credits
| |
(76,181
|
)
| |
(22,686
|
)
| |
(23,040
|
)
| | | |
(121,907
|
)
| |
(247
|
)
| |
(122,154
|
)
|
|
Cash Cost, After By-product Credits
| |
$
|
21,105
|
| |
$
|
17,367
|
| |
$
|
(7,753
|
)
| | | |
$
|
30,719
|
| |
$
|
48,931
|
| |
$
|
79,650
|
|
| AISC, After By-product Credits
| |
$
|
44,524
|
| |
$
|
40,175
|
| |
$
|
(5,383
|
)
| | | |
$
|
101,164
|
| |
$
|
83,566
|
| |
$
|
184,730
|
|
|
Divided by ounces produced
| |
4,575
| | |
1,835
| | |
2,458
| | | | |
8,868
| | |
72
| | | |
|
Cash Cost, Before By-product Credits, per Ounce
| |
$
|
21.26
| | |
$
|
21.84
| | |
$
|
6.22
| | | | |
$
|
17.21
| | |
$
|
679.38
| | | |
|
By-product credits per ounce
| |
(16.65
|
)
| |
(12.37
|
)
| |
(9.37
|
)
| | | |
(13.75
|
)
| |
(3.41
|
)
| | |
|
Cash Cost, After By-product Credits, per Ounce
| |
$
|
4.61
|
| |
$
|
9.47
|
| |
$
|
(3.15
|
)
| | | |
$
|
3.46
|
| |
$
|
675.97
|
| | |
| AISC, Before By-product Credits, per Ounce
| |
$
|
26.38
| | |
$
|
34.27
| | |
$
|
7.18
| | | | |
$
|
25.16
| | |
$
|
1,158.71
| | | |
|
By-product credits per ounce
| |
(16.65
|
)
| |
(12.37
|
)
| |
(9.37
|
)
| | | |
(13.75
|
)
| |
(3.41
|
)
| | |
| AISC, After By-product Credits, per Ounce
| |
$
|
9.73
|
| |
$
|
21.90
|
| |
$
|
(2.19
|
)
| | | |
$
|
11.41
|
| |
$
|
1,155.30
|
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
(1)
|
|
Includes all direct and indirect operating costs related to the
physical activities of producing metals, including mining,
processing and other plant costs, third-party refining and marketing
expense, on-site general and administrative costs, royalties and
mining production taxes, before by-product revenues earned from all
metals other than the primary metal produced at each unit. AISC,
Before By-product Credits also includes on-site exploration,
reclamation, and sustaining capital costs.
|
| |
|
|
(2)
| |
The unionized employees at Lucky Friday have been on strike since
March 13, 2017, and production at Lucky Friday has been suspended
since that time. For the first half of 2017, suspension costs
totaling $7.6 million, along with $2.0 million in non-cash
depreciation expense, have been excluded from the calculations of
cost of sales and other direct production costs and depreciation,
depletion and amortization, Cash Cost, Before By-product Credits,
Cash Cost, After By-product Credits, AISC, Before By-product
Credits, and AISC, After By-product Credits.
|
| |
|
|
(3)
| | AISC, Before By-product Credits for our consolidated silver
properties includes corporate costs for general and administrative
expense, exploration and sustaining capital.
|
| |
|
Reconciliation of Net (Loss) Income Applicable to Common Stockholders
(GAAP) to Adjusted Net (Loss) Income Applicable to Common Stockholders
(non-GAAP)
This release refers to a non-GAAP measure of adjusted net (loss) income
applicable to common stockholders and adjusted net (loss) income per
share, which are indicators of our performance. They exclude certain
impacts which are of a nature which we believe are not reflective of our
underlying performance. Management believes that adjusted net (loss)
income per common share provides investors with the ability to better
evaluate our underlying operating performance.
|
| |
|
| |
| Dollars are in thousands (except per share amounts) | |
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
| | 2017 |
|
2016
|
|
| 2017 |
|
2016
|
Net (loss) income applicable to common stockholders (GAAP)
| | $ | (24,154 | ) |
|
$
|
23,978
| | | | $ | 2,542 | |
|
$
|
23,222
| |
|
Adjusting items:
| | | | | | | | | |
|
(Gains) losses on derivatives contracts
| | (2,487 | ) | |
6
| | | | 5,322 | | |
6
| |
|
Provisional price losses (gains)
| | 1,308 | | |
(1,011
|
)
| | | 680 | | |
(1,517
|
)
|
|
Environmental accruals
| | — | | |
662
| | | | — | | |
662
| |
|
Foreign exchange loss
| | 3,883 | | |
1,885
| | | | 6,145 | | |
10,088
| |
| Lucky Friday suspension-related costs
| | 8,024 | | |
—
| | | | 9,605 | | |
—
| |
|
Acquisition costs
| | (2 | ) | |
402
| | | | 25 | | |
402
| |
|
Bond offering costs
| | 1,050 | | |
—
| | | | 1,050 | | |
—
| |
|
Nonrecurring deferred income tax adjustments
| | — | | |
—
| | | | (17,486 | ) | |
—
| |
|
Income tax effect of above adjustments
| | (3,157 | ) | |
(24
|
)
| | | (6,673 | ) | |
179
|
|
Adjusted net income (loss) applicable to common stockholders
| | $ | (15,535 | ) | |
$
|
25,898
|
| | | $ | 1,210 |
| |
$
|
33,042
|
|
|
Weighted average shares - basic
| | 396,178 | | |
383,790
| | | | 395,774 | | |
381,389
| |
|
Weighted average shares - diluted
| | 396,178 | | |
387,512
| | | | 399,236 | | |
384,685
| |
|
Basic adjusted net income (loss) per common share
| | $ | (0.04 | ) | |
$
|
0.07
| | | | $ | 0.00 | | |
$
|
0.09
| |
|
Diluted adjusted net income (loss) per common share
| | $ | (0.04 | ) | |
$
|
0.07
| | | | $ | 0.00 | | |
$
|
0.09
| |
| | | | | | | | | | | | | | | | |
|
Reconciliation of Net (Loss) Income (GAAP) and Debt (GAAP) to
Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)
This release refers to the non-GAAP measures of adjusted earnings before
interest, taxes, depreciation and amortization ("Adjusted EBITDA"),
which is a measure of our operating performance, and net debt to
adjusted EBITDA for the last 12 months (or "LTM adjusted EBITDA"), which
is a measure of our ability to service our debt. Adjusted EBITDA is
calculated as net (loss) income before the following items: interest
expense, income tax provision, depreciation, depletion, and amortization
expense, exploration expense, pre-development expense, acquisition
costs, foreign exchange gains and losses, gains and losses on derivative
contracts, Lucky Friday suspension-related costs, provisional price
gains and losses, stock-based compensation, unrealized gains on
investments, provisions for closed operations, and interest and other
income (expense). Net debt is calculated as total debt, which consists
of the liability balances for our Senior Notes, capital leases, and
other notes payable, less the total of our cash and cash equivalents and
short-term investments. Management believes that, when presented in
conjunction with comparable GAAP measures, Adjusted EBITDA and net debt
to LTM adjusted EBITDA are useful to investors in evaluating our
operating performance and ability to meet our debt obligations. The
following table reconciles net (loss) income and debt to Adjusted EBITDA
and net debt:
|
| |
|
| |
|
| |
Dollars are in thousands | |
Three Months Ended June 30,
| | |
Six Months Ended June 30,
| | |
Twelve Months Ended June 30,
|
| | 2017 |
|
2016
| | | 2017 |
|
2016
| | | 2017 |
|
2016
|
|
Net (loss) income
| | $ | (24,016 | ) | |
$
|
24,116
| | | | $ | 2,818 | | |
$
|
23,498
| | | | $ | 48,867 | | |
$
|
(49,355
|
)
|
|
Plus: Interest expense, net of amount capitalized
| | 10,543 | | |
5,370
| | | | 19,065 | | |
11,081
| | | | 29,780 | | |
23,737
| |
|
Plus/(Less): Income taxes
| | 16,095 | | |
11,496
| | | | (12,976 | ) | |
13,150
| | | | 1,302 | | |
68,153
| |
|
Plus: Depreciation, depletion and amortization
| | 25,569 | | |
29,897
| | | | 54,521 | | |
55,772
| | | | 114,217 | | |
114,841
| |
|
Plus: Exploration expense
| | 5,853 | | |
3,362
| | | | 10,367 | | |
6,312
| | | | 18,775 | | |
14,849
| |
|
Plus: Pre-development expense
| | 1,052 | | |
521
| | | | 2,304 | | |
925
| | | | 4,516 | | |
3,000
| |
|
Plus/(Less): Foreign exchange loss (gain)
| | 3,883 | | |
1,885
| | | | 6,145 | | |
10,088
| | | | (1,017 | ) | |
(4,022
|
)
|
|
Plus: Lucky Friday suspension-related costs
| | 8,024 | | |
—
| | | | 9,605 | | |
—
| | | | 9,605 | | |
—
| |
|
Plus: Acquisition costs
| | (2 | ) | |
402
| | | | 25 | | |
402
| | | | 2,318 | | |
417
| |
|
Plus: Stock-based compensation
| | 1,482 | | |
2,042
| | | | 2,831 | | |
3,214
| | | | 5,549 | | |
6,378
| |
|
Plus/(Less): (Gains) losses on derivative contracts
| | (2,487 | ) | |
6
| | | | 5,322 | | |
6
| | | | 893 | | |
(3,341
|
)
|
|
Plus: Provisional price loss (gains)
| | 1,308 | | |
(1,011
|
)
| | | 680 | | |
(1,517
|
)
| | | 3,115 | | |
(627
|
)
|
|
Plus: Provision for closed operations and environmental matters
| | 1,221 | | |
1,006
| | | | 2,247 | | |
2,005
| | | | 5,055 | | |
3,785
| |
|
Plus/(Less): Unrealized loss (gain) on investments
| | 276 | | |
(1,150
|
)
| | | (51 | ) | |
(439
|
)
| | | 565 | | |
(66
|
)
|
|
Other
| | (319 | ) | |
53
|
| | | (644 | ) | |
(35
|
)
| | | (1,116 | ) | |
(1,000
|
)
|
|
Adjusted EBITDA
| | $ | 48,482 |
| |
$
|
77,995
|
| | | $ | 102,259 |
| |
$
|
124,462
|
| | | $ | 242,424 |
| |
$
|
176,749
|
|
|
Total debt
| | | | | | | | | | | | $ | 514,702 | | |
$
|
517,283
| |
|
Less: Cash, cash equivalents and short-term investments
| | | | | | | | | | | | $ | (201,929 | ) | |
$
|
(158,683
|
)
|
|
Net debt
| | | | | | | | | | | | $ | 312,773 |
| |
$
|
358,600
|
|
|
Net debt/LTM adjusted EBITDA (non-GAAP)
| | | | | | | | | | | | 1.3 |
| |
2.0
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170803005373/en/
Hecla Mining Company
Mike Westerlund, 800-HECLA91 (800-432-5291)
Vice
President - Investor Relations
hmc-info@hecla-mining.com
www.hecla-mining.com
Source: Hecla Mining Company