Lowers silver cash cost guidance
For the Period Ended June 30, 2014
COEUR D'ALENE, Idaho--(BUSINESS WIRE)--
Hecla Mining Company (NYSE:HL)
today announced a second quarter net loss applicable to common
shareholders of $14.5 million, or $0.04 per share, and a loss after
adjustments applicable to common shareholders of $0.8 million, or $0.00
per share.1 Second quarter silver production was 2.5 million
ounces at a cash cost, after by-product credits, per silver ounce of
$5.34.2
The Company reported a 12% increase in second quarter silver production
to 2.5 million ounces compared to a year ago due to the fully
operational Lucky Friday silver mine. In addition, gold production
increased 96% to 43,554 ounces as a result of the Casa Berardi gold mine
in Quebec, which was acquired on June 1, 2013.
SECOND QUARTER HIGHLIGHTS AND SIGNIFICANT ITEMS
-
Sales of $117.5 million - a 38% increase over the second quarter of
2013.
-
Adjusted EBITDA of $39.8 million3 - an 18% increase over
the prior year quarter.
-
Operating cash flow of $26.6 million - an increase of $27.7 million
over the prior year quarter.
-
Total silver production of 2.5 million ounces, a 12% increase over
2013's comparable quarter, at a cash cost, after by-product credits,
per silver ounce, of $5.34.
-
Gold production of 43,554 ounces, a 96% increase over 2013's
comparable quarter, of which 28,623 ounces were produced at Casa
Berardi at a cash cost, after by-product credits, per gold ounce of
$952.2
-
Continued improvement at Lucky Friday with silver production
increasing 17% over the first quarter, 2014 and 278% over the prior
year period.
-
Outstanding drill results at San Sebastian, Casa Berardi, and Greens
Creek.
-
Cash and cash equivalents of $222 million at June 30, 2014.
-
Lowered annual guidance for cash cost, after by-product credits, per
silver ounce to $5.00.4
-
Declaration of $0.0025 cash dividend on common stock under the
Company's dividend policy.
1 Loss after adjustments applicable to common shareholders
represents a non-US Generally Accepted Accounting Principles (GAAP)
measurement. A reconciliation of net income applicable to common
shareholders (GAAP) to adjusted net income (loss) applicable to common
shareholders can be found at the end of the release.
2 Cash cost, after by-product credits, per silver and gold
ounce represents a non-GAAP measurement. A reconciliation of cash cost,
after by-product credits, per ounce of silver and gold to cost of sales
and other direct production costs and depreciation, depletion and
amortization (GAAP) can be found at the end of the release.
3 Adjusted EBITDA is a non-GAAP measurement, a reconciliation
of which to net income (GAAP) can be found at the end of the release.
4 Cash cost, after by-product credits, per silver and gold
ounce represents a non-GAAP measurement. A reconciliation of historical
cash cost, after by-product credits, per ounce of silver and gold to
cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP) can be found at the end of the release.
"In the second quarter our stronger revenue and cash flow from
operations were driven by production growth, particularly gold, and
higher realized metal prices, especially zinc," said Phillips S. Baker
Jr., Hecla's President and CEO. "Lucky Friday continues to perform,
delivering its highest silver production in 10 quarters. At Greens
Creek, the consistent production profile and very low cash cost, after
by-product credits, is the cornerstone for our cash generation. Casa
Berardi operations are becoming more consistent, and we have begun
implementing improvements which are expected to improve the mine's
economics by $140 million over its life. The strong performance of our
three mines, in an environment of rising metals prices, has enabled us
to end the quarter with $222 million of cash. With the stronger zinc and
lead prices, we now expect annual silver cash cost, after by-product
credits to be about $5 per ounce, among the lowest in the industry."
FINANCIAL OVERVIEW
Net loss applicable to common shareholders for the second quarter was
$14.5 million, or $0.04 per share, compared to net loss applicable to
common shareholders of $25.0 million, or $0.08 per share, for the same
period a year ago, and was impacted by the following items:
-
Revenue increased by 38% over the second quarter of 2013 due to the
Casa Berardi gold mine, acquired on June 1, 2013, producing for the
full quarter, as well as full production from the Lucky Friday and
higher realized metals prices.
-
Net mark-to-market loss on base metal derivative contracts of $11.6
million, as a result of rising base metals prices, compared to a net
gain of $6.5 million in the second quarter of 2013.
-
Reduced spending on exploration and pre-development by $7.2 million
over the prior year period.
-
Ownership of Canadian assets resulted in a $5.4 million foreign
exchange loss in the 2014 period.
-
Higher realized silver, gold, lead and zinc prices, as detailed below.
-
Aurizon acquisition costs of $20.3 million in the second quarter of
2013 did not recur in 2014.
|
| |
| |
| | Second Quarter Ended | | Six Months Ended |
| HIGHLIGHTS |
| June 30, 2014 |
| June 30, 2013 |
| June 30, 2014 |
| June 30, 2013 |
| FINANCIAL DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales (000)
| | $ | 117,502 | |
|
$
|
85,330
| | | $ | 243,289 | |
|
$
|
161,780
| |
|
Gross profit (000)
| | $ | 18,728 | | |
$
|
5,111
| | | $ | 40,971 | | |
$
|
30,729
| |
|
Income (loss) applicable to common shareholders (000)
| | $ | (14,537 | ) | |
$
|
(24,996
|
)
| | $ | (3,034 | ) | |
$
|
(14,040
|
)
|
|
Basic and diluted loss per common share
| | $ | (0.04 | ) | |
$
|
(0.08
|
)
| | $ | (0.01 | ) | |
$
|
(0.05
|
)
|
|
Net income (loss) (000)
| | $ | (14,399 | ) | |
$
|
(24,858
|
)
| | $ | (2,758 | ) | |
$
|
(13,764
|
)
|
|
Cash provided by (used in) operating activities (000)
| | $ | 26,646 | | |
$
|
(1,085
|
)
| | $ | 57,029 | | |
$
|
10,275
| |
| | | | | | | | | | | | | | | |
|
Capital expenditures (excluding capitalized interest) at the operations
totaled $30.5 million for the second quarter. Expenditures were $12.3
million at the Lucky Friday, $7.2 million at Greens Creek and $11.0
million at Casa Berardi.
Metals Prices
The average realized silver price in the second quarter was $19.62 per
ounce, 21% higher than the $16.27 price realized in the second quarter
of 2013. Realized gold, lead and zinc prices also increased, by 4%, 8%
and 12%, respectively, from the second quarter of 2013.
|
| |
| |
| |
| | | | Second Quarter Ended | | Six Months Ended |
|
|
|
|
| June 30, 2014 |
| June 30, 2013 |
| June 30, 2014 |
| June 30, 2013 |
| AVERAGE METAL PRICES |
|
|
|
|
|
|
|
|
|
Silver -
| |
London PM Fix ($/oz)
| | $ | 19.62 |
|
$
|
23.11
| | $ | 20.06 |
|
$
|
26.59
|
| |
Realized price per ounce
| | $ | 19.62 | |
$
|
16.27
| | $ | 19.83 | |
$
|
21.41
|
|
Gold -
| |
London PM Fix ($/oz)
| | $ | 1,288 | |
$
|
1,414
| | $ | 1,291 | |
$
|
1,522
|
| |
Realized price per ounce
| | $ | 1,291 | |
$
|
1,245
| | $ | 1,295 | |
$
|
1,362
|
|
Lead -
| |
LME Cash ($/pound)
| | $ | 0.95 | |
$
|
0.93
| | $ | 0.95 | |
$
|
0.99
|
| |
Realized price per pound
| | $ | 1.00 | |
$
|
0.93
| | $ | 0.99 | |
$
|
0.98
|
|
Zinc -
| |
LME Cash ($/pound)
| | $ | 0.94 | |
$
|
0.83
| | $ | 0.93 | |
$
|
0.88
|
| |
Realized price per pound
| | $ | 0.94 | |
$
|
0.84
| | $ | 0.92 | |
$
|
0.88
|
| | | | | | | | | | | | | |
|
Base Metals Forward Sales Contracts
The following table summarizes the quantities of base metals committed
under financially settled forward sales contracts at June 30, 2014:
|
| |
| |
| | Pounds Under Contract (in thousands) | | Average Price per Pound |
| | Zinc |
| Lead | | Zinc |
| Lead |
|
Contracts on provisional sales
| | |
| | | |
| |
|
2014 settlements
| |
12,236
| |
6,449
| |
$
|
0.95
| |
$
|
0.95
|
| | | | | | | | | |
|
|
Contracts on forecasted sales
| | | | | | | | |
|
2014 settlements
| |
19,566
| |
14,330
| |
$
|
1.01
| |
$
|
1.09
|
|
2015 settlements
| |
49,604
| |
40,179
| |
$
|
0.96
| |
$
|
1.07
|
|
2016 settlements
| |
32,022
| |
32,132
| |
$
|
0.97
| |
$
|
1.03
|
|
2017 settlements
| |
661
| |
—
| |
$
|
0.99
| |
N/A
|
| | | | | | | | |
|
The contracts represent 35% of the forecasted payable zinc production at
an average price of $0.97 per pound and 46% of the forecasted payable
lead production at an average price of $1.05 per pound.
OPERATIONS OVERVIEW
Overview
-
Lucky Friday silver production increased 17% over the first quarter
2014 and 278% over the second quarter 2013 due to the ramp-up in
production last year.
-
Casa Berardi gold production of 28,623 is comparable to 31,259 ounces
in the first quarter and, when combined with Greens Creek production,
is Hecla's third highest quarterly gold production in the past seven
years.
- Greens Creek production of 1.7 million ounces of silver is comparable
to 1.8 million ounces in the first quarter and within the mine's
expected production range.
The following table provides the production and cash cost, after
by-product credits, per silver and gold ounce summary for the second
quarters ended June 30, 2014 and 2013:
|
| Second Quarter and Six Months Ended |
|
Second Quarter and Six Months Ended
|
|
|
| June 30, 2014 |
| June 30, 2013 |
|
|
|
Production (ounces)
|
|
Increase/(decrease) over 2013
|
|
Cash costs, after by-product credits, per silver or gold ounce¹
|
|
Production (ounces)
|
|
Cash costs, after by-product credits, per silver or gold ounce²
|
|
|
|
Q2
|
6 Mos
|
|
Q2
|
|
6 Mos
|
|
Q2
|
|
6 Mos
|
|
Q2
|
|
6 Mos
|
|
Q2
|
|
6 Mos
|
|
Silver
| | 2,515,835 | | 5,007,688 |
| 12 | % |
| 21 | % |
| $ | 5.34 |
| $ | 4.59 | |
2,237,845
|
|
4,138,861
|
|
$
|
5.56
|
|
$
|
6.24
|
|
Gold
|
| 43,554 |
| 89,822 |
| 96 | % |
| 150 | % |
| $ | 952 |
| $ | 917 |
|
22,226
|
|
35,915
|
|
$
|
1,152
|
|
$
|
1,152
|
| Greens Creek | | 1,689,183 | | 3,476,320 | | (16 | )% | | (9 | )% | | $ | 3.52 | | $ | 2.52 | |
2,018,961
| |
3,799,485
| |
$
|
2.71
| |
$
|
3.79
|
|
Lucky Friday
| | 820,786 | | 1,520,391 | | 278 | % | | 350 | % | | $ | 9.10 | | $ | 9.33 | |
217,096
| |
337,588
| |
$
|
32.19
| |
$
|
33.75
|
|
Casa Berardi3 | | 28,623 | | 59,882 | | N/A | | | N/A | | | $ | 952 | | $ | 917 | |
6,740
| |
6,740
| |
$
|
1,152
| |
$
|
1,152
|
(1) Cash cost, after by-product credits, per silver or gold
ounce represent a non-GAAP measurement. A reconciliation of cash cost,
after by-product credits, per ounce of silver and gold to cost of sales
and other direct production costs and depreciation, depletion and
amortization (GAAP) can be found at the end of the release.
(2) Cash cost, after by-product credits, per gold ounce is
only applicable to Casa Berardi production. Gold produced from Greens
Creek is used as a by-product credit against the silver cash cost.
(3) Casa Berardi mine acquired on June 1, 2013.
The following table provides the production summary on a consolidated
basis for the second quarter and six months ended June 30, 2014 and 2013:
|
| |
| |
| |
| | | | Second Quarter Ended | | Six Months Ended |
|
|
|
|
| June 30, 2014 |
| June 30, 2013 |
| June 30, 2014 |
| June 30, 2013 |
| PRODUCTION SUMMARY |
|
|
|
|
|
|
|
|
|
Silver -
| |
Ounces produced
| | 2,515,835 |
|
2,237,845
| | 5,007,688 |
|
4,138,861
|
| |
Payable ounces sold
| | 2,216,264 | |
2,314,025
| | 4,405,967 | |
3,907,774
|
|
Gold -
| |
Ounces produced
| | 43,554 | |
22,226
| | 89,822 | |
35,915
|
| |
Payable ounces sold
| | 40,513 | |
22,018
| | 84,478 | |
32,010
|
|
Lead -
| |
Tons produced
| | 10,229 | |
7,204
| | 19,864 | |
12,745
|
| |
Payable tons sold
| | 8,654 | |
6,960
| | 16,234 | |
11,317
|
|
Zinc -
| |
Tons produced
| | 17,383 | |
16,129
| | 34,474 | |
30,400
|
| |
Payable tons sold
| | 9,767 | |
12,309
| | 23,270 | |
20,344
|
| | | | | | | | | |
|
Greens Creek Mine - Alaska
Silver production at Greens Creek was 1.7 million ounces in the second
quarter 2014 at a cash cost, after by-product credits, per silver ounce
of $3.52¹ compared to 2.0 million ounces at $2.71 in the second quarter
2013. The mill operated at an average of 2,210 tons per day (tpd) during
the second quarter 2014.
The per ounce cost was beneficially impacted by lower energy costs and
negatively impacted by lower silver production levels. Power costs were
lower due to the availability of hydroelectric power, which is expected
to continue through the third quarter. Mining costs per ton increased by
12% due to lower production and higher labor costs and milling costs per
ton decreased 6% due to lower energy costs in the second quarter
compared to the same period in 2013. Although silver production was
lower, it was within the expected range.
Lucky Friday Mine - Idaho
In the second quarter, Lucky Friday produced 820,786 ounces of silver at
a cash cost, after by-product credits, per silver ounce of $9.10,¹
compared to 217,096 ounces at $32.19 per ounce in the second quarter of
2013. The reduction in cash cost, after by-product credits, per silver
ounce was principally due to higher production and higher base metals
prices. The mill operated at an average of 883 tpd for the quarter.
#4 Shaft, a key growth project, has been excavated approximately 2,500
feet to below the 7300 level. The project is more than 68% complete and
is expected to be finished in the third quarter of 2016. The total
estimated completion cost of #4 Shaft is expected to be approximately
$215 million, with $148 million having been spent through the second
quarter of 2014. As of June 30, 2014, the #4 Shaft team has worked 956
days without a lost-time accident.
Casa Berardi - Quebec
The Casa Berardi mine, acquired on June 1, 2013, produced 28,623 ounces
of gold in the second quarter at a cash cost, after by-product credits,
per gold ounce of $952.¹ For the 13-month period ending June 30, 2014
under Hecla ownership, the mine produced 122,414 ounces of gold at a
cash cost, after by-product credits, per gold ounce of 934.¹ Mill
throughput averaged 2,335 tpd during the second quarter of 2014.
Advanced engineering work is underway in an effort to increase
metallurgical recoveries, better control dilution, and reduce the
development necessary to maintain production. Beginning in 2015, these
initiatives should positively affect mine economics by approximately
$140 million over the life of mine.
The excavation portion of the West Mine Shaft deepening is now complete.
Significant progress was also made during the quarter on construction of
the shaft station, loading pocket and transfer raises. The enhanced
shaft is expected to lower operating costs in future years as the mining
horizon deepens and to provide a platform for deeper exploration.
(1) Cash cost, after by-product credits, per silver and gold
ounce represents a non-GAAP measurement. A reconciliation of cash cost,
after by-product credits, per ounce of silver and gold to cost of sales
and other direct production costs and depreciation, depletion and
amortization (GAAP) can be found at the end of the release.
EXPLORATION AND PRE-DEVELOPMENT
Expenditures
Exploration and pre-development expenses were $3.1 million and $0.4
million, respectively, in the second quarter of 2014, decreases of about
$3.1 million and $4.1 million versus the second quarter of 2013 as a
result of reduced discretionary spending in response to lower metals
prices. Full year exploration and pre-development expenses are expected
to be about $18.0 million.
Greens Creek - Alaska
At Greens Creek, definition and pre-production drilling continued to
upgrade the 5250, West Wall and Deep Southwest resources. Drilling of
the Deep 200 South confirmed the resource model and shows the upper limb
of the bench fold extends up to 150 feet east beyond the current model.
Drilling of the bench mineralization provided some of the widest and
highest grade intercepts in recent history at the mine. Significant
drill intersections include 85.1 oz/ton silver, 0.18 oz/ton gold, 10.2%
zinc, and 4.8% lead over 12.9 feet, and 44.3 oz/ton silver, 0.40 oz/ton
gold, 23.1% zinc, and 12.4% lead over 3.2 feet. See more complete drill
assay highlights in the Assay Results Table at the end of the release.
Drill intersections at the Deep 200 South continue to be very
encouraging and mineralization remains open to the south.
Three surface drills were positioned in the south, middle and north
regions of Killer Creek in mid-June to follow up on broad zones of
high-grade copper, silver, lead and zinc stockwork mineralization
defined by surface drill programs in 2012 and 2013. This program should
better define the extents of copper and silver-zinc rich stockwork
mineralization and evaluate the deeper mine contact.
Casa Berardi - Quebec
At Casa Berardi, five drills have been operating underground and one
drill on surface. This drilling has successfully refined and expanded
the 113, 118, 124, 125 and 140 Zones. Drilling on the upper 113 Zone
from the 350 level confirmed and expanded previous resources upward
towards the 310 level and assay results include an impressive 1.62
oz/ton gold over 11.8 feet, and 0.88 oz/ton gold over 8.2 feet. Drilling
from the 870 level was successful in confirming and expanding resources
within the lower 118-27 zone. Intersections include 0.43 oz/ton gold
over 63.9 feet, and 0.29 oz/ton gold over 60.4 feet. Drilling inside and
along the perimeter of the 125 Zone intersected 0.52 oz/ton gold over
13.1 feet, and 0.37 oz/ton gold over 19.4 feet.
Underground exploration drilling to the east of the 124 Zone Principal
along the Casa Berardi break from the 290-300 level intersected good
mineralization that includes intersections of 0.35 oz/ton gold over 14.3
feet and 0.32 oz/ton gold over 13.0 feet. Surface drill holes targeting
the gold mineralization trend along the Casa Berardi break between the
124 and 140 Zones intersected 0.22 oz/ton gold over 20.0 feet and show
the 124 and 140 Zones have resource potential to the east and down
plunge. See more complete drill assay highlights in the Assay Results
Table at the end of the release. A comprehensive review of the SW Zone
resource model by mining and exploration staff is underway to evaluate
whether the area will be part of a future mine plan.
Lucky Friday - Idaho
At Lucky Friday, definition drilling from the 6500 level of the 55-ramp
continued to confirm resources and refine the interpretation of vein
solids between the 6500 and 7500 levels, specifically below the planned
advance of 15-stope and west 16-stope. Intersections of the 30 Vein
include 28.6 oz/ton silver, 2.8% zinc, and 14.5% lead over 14.0 feet,
and 22.8 oz/ton silver, 8.9% zinc, and 14.0% lead over 6.7 feet. See
more complete drill assay highlights in the Assay Results Table at the
end of the release. No major changes in ore grades or resource model
shapes are anticipated based on this recent drilling, but drill holes
have been extended to the south beyond 5 Vein to define the new 4 and 3
Veins.
Fayolle and Opinaca Properties- Quebec
At the Fayolle project, located about 81 miles southeast of Casa
Berardi, Hecla has earned a 50% interest and become the operator. A new
joint venture agreement with Typhoon Resources was finalized on July 28.
The highlight of this year’s program at Fayolle was the discovery of two
mineralized structures at Cinco which is three kilometers (1.9 miles)
east of the Fayolle resource.
At the Opinaca property, located near Goldcorp's Eleanore project, field
work commenced on June 17with till sampling, soil sampling,
and mapping in the Autor area. A strong alteration system sharing some
similarities in mineralization with the Eleonore deposit has been
identified at the Smiley showing where new drilling targets are being
defined. With this program, Hecla has gained a 50% interest in the
Wildcat claims with Everton Resources and Hecla remains operator. The
achievement of 50% ownership of these properties and the establishment
of joint ventures where Hecla is the operator allows the continuation of
systematic exploration at these prospective properties when
discretionary spending is available.
San Sebastian - Mexico
At San Sebastian, in Durango, Mexico, in-fill and exploration drilling
have continued at the Middle Vein since the beginning of the year and
the vein has now been traced for over 1,500 meters (5,000 feet) along
strike and to a depth of over 300 meters (1,000 feet). Drilling has
continued southeast past a splay of the San Ricardo fault that shows
minor offset and initial results suggest the resource and potential open
pit could extend even further southeast.
The upper portion of the Middle Vein contains shallow, high-grade
mineralization that may be suitable to open pit mining. In the second
quarter of 2014, 29 shallow in-fill core holes were drilled in this area
to increase confidence in the shallow portion of the Middle Vein
resource and extend the resource to the southeast. The results were very
promising and included assay intervals such as 84.1 oz/ton silver and
0.32 oz/ton gold over 9.5 feet, 79.1 oz/ton silver and 0.12 oz/ton gold
over 6.6 feet, and 31.9 oz/ton silver and 0.32 oz/ton gold over 14.6
feet. Step-out drilling to the southeast includes 16.7 oz/ton silver and
0.10 oz/ton gold over 7.3 feet. See more complete drill assay highlights
in the Assay Results Table at the end of the release.
Further to the north from the Middle Vein area, a program of rotary air
blast drilling in conjunction with conventional trenching was executed
to evaluate a large highly prospective zone with thick soil cover.
Several promising gold and silver anomalies were generated from this
program and two new prospective quartz veins were discovered in
trenches. This area is still in the early stage of evaluation but will
likely be a priority core drill target area later this year.
Pre-development
At San Sebastian additional metallurgical work is being conducted, and
engineering design is being advanced. The Company is modeling a new
resource of the Middle Vein, incorporating new in-fill drilling and
surface trenching. Hecla has expanded its exploration program to focus
on additional mineral occurrences known to exist in the area that could
add to the resource.
At San Juan Silver in Colorado, work continues on water discharge
permits, environmental protection plans, storm water management and an
amendment to the 5-year Plan of Operations (POO) for surface exploration
drilling and operations. Subject to receipt of the permits and the
amended POO, and improved market conditions, the Company expects to
commence underground rehabilitation in order to establish drill
platforms.
A reserve and resource table can be found on the Company's website at www.hecla-mining.com.
2014 GUIDANCE
Guidance for production, estimated cash costs, after by-product credits,
and capital, exploration and pre-development expenditures for the year
are unchanged from what was last reported, other than a reduction in
cash cost, after by-product credits, per silver ounce for Greens Creek
and Company-wide. For the full year 2014, the Company expects:
|
|
|
|
|
|
|
|
| Mine |
| 2014E¹ Silver Production (Moz) |
| 2014E Gold Production (oz) |
| Cash cost, after by-product credits, per silver/gold ounce2,3 |
| Greens Creek |
|
6.5 - 7.0
|
|
55,000
|
| $3.00 |
| Lucky Friday | |
3.0
| |
n/a
| | $9.75 |
| Casa Berardi | |
n/a
| |
125,000
| | $900 |
| Company-wide | |
9.5 - 10.0
| |
180,000
| | $5.00 |
| Equivalent Production: | | | | | | |
| Including precious metals only | |
204 | |
338,0004 | | |
| Including all metals | |
295 | |
493,0005 | | |
|
|
|
|
| 2014E capital expenditures(excluding
capitalized interest) |
| $150 million |
| 2014E pre-development and exploration expenditures |
| $18 million |
(1) 2014E refers to the Company's expectations for 2014.
(2) Metal price assumptions used for calculations: Au
$1,300/oz, Ag $20/oz, Zn $0.80/lb, Pb $0.90/lb; USD/CAD assumed at par.
(3) Cash cost, after by-product credits, per silver and gold
ounce represents a non-GAAP measurement. A reconciliation of historical
cash cost, after by-product credits, per ounce of silver and gold to
cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP) can be found at the end of the release.
(4) Precious metals equivalent production of 20 million oz
includes silver and gold production from Lucky Friday, Greens Creek and
Casa Berardi converted using a 60:1 gold to silver conversion ratio.
(5) All metal equivalent production includes the equivalent
in note 3 plus the zinc and lead tonnage production converted to silver
using ratios of 80:1 (zinc to silver) and 90:1 (lead to silver)
COMMON STOCK DIVIDEND
TheBoard of Directors declared a quarterly cash dividend of
$0.0025 per share of common stock, payable on or about September 5,
2014, to shareholders of record on August 27, 2014. The realized silver
price was $19.62 in the second quarter and, therefore, did not satisfy
the criteria for a larger dividend under the Company's dividend policy.
WARRANT PROCEEDS
The approximately $222 million cash balance at quarter end includes
approximately $14.1 million of proceeds from the exercise in full of the
Company’s outstanding Series 1 warrants during the quarter. The final
Series 3 warrants expire on August 10, 2014. Hecla expects to use all of
these warrant proceeds for the final payment of the Coeur d’Alene Basin
environmental settlement during the third quarter.
CONFERENCE CALL AND WEBCAST
A conference call and webcast will be held Thursday, July 31, at 10:00
a.m. Eastern Time to discuss these results. You may join the conference
call by dialing toll-free 1-877-703-6110 or for international dialing
1-857-244-7309 . The participant passcode is HECLA. Hecla's live and
archived webcast can be accessed at www.hecla-mining.com
under Investors or via Thomson StreetEvents Network.
ABOUT HECLA
Hecla Mining Company (NYSE:HL) is a leading low-cost U.S. silver
producer with operating mines in Alaska and Idaho, and is a growing gold
producer with an operating mine in Quebec, Canada. The Company also has
exploration and pre-development properties in five world-class silver
and gold mining districts in the U.S., Canada and Mexico, and an
exploration office and investments in early-stage silver exploration
projects in Canada.
Cautionary Statements to Investors on Forward-Looking Statements,
including 2014 Outlook
This news release contains “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, which
are intended to be covered by the safe harbor created by such sections
and other applicable laws, including Canadian securities laws. Such
forward-looking statements may include, without limitation: (i)
estimates of future production and sales; (ii) estimates of the costs
and completion date of the #4 Shaft project; (iii) guidance for 2014 for
silver and gold production, cash cost, after by-product credits, capital
expenditures and pre-development and exploration expenditures (which
assumes metal prices of gold at $1,300/oz., silver at $20/oz., zinc at
$0.80/lb. and lead at $0.90/lb. and US dollar and Canadian dollar at
par); (iv) expectations regarding the development, growth and
exploration potential of the Company’s projects; (v) expectations of
growth; (vi) increased metals prices; (vii) expected availability of
hydroelectric power at Greens Creek; (viii) the possibility of the
following at Casa Berardi as a result of engineering work underway:
increase in metallurgical recoveries, better control dilution, reduction
of the development necessary to maintain production, positive impacts on
revenue and cash costs, reduction of required capital, and expected life
of mine benefit of $140 million; (ix) possible strike extensions of
veins at the San Sebastian project; and (x) commencement of underground
rehabilitation work at San Juan Silver. Estimates or expectations of
future events or results are based upon certain assumptions, which may
prove to be incorrect. Such assumptions, include, but are not limited
to: (i) there being no significant change to current geotechnical,
metallurgical, hydrological and other physical conditions; (ii)
permitting, development, operations and expansion of the Company’s
projects being consistent with current expectations and mine plans;
(iii) political/regulatory developments in any jurisdiction in which the
Company operates being consistent with its current expectations; (iv)
the exchange rate for the Canadian dollar to the U.S. dollar, being
approximately consistent with current levels; (v) certain price
assumptions for gold, silver, lead and zinc; (vi) prices for key
supplies being approximately consistent with current levels; (vii) the
accuracy of our current mineral reserve and mineral resource estimates;
and (viii) the Company’s plans for development and production will
proceed as expected and will not require revision as a result of risks
or uncertainties, whether known, unknown or unanticipated. Where the
Company expresses or implies an expectation or belief as to future
events or results, such expectation or belief is expressed in good faith
and believed to have a reasonable basis. However, such statements are
subject to risks, uncertainties and other factors, which could cause
actual results to differ materially from future results expressed,
projected or implied by the “forward-looking statements.” Such risks
include, but are not limited to gold, silver and other metals price
volatility, operating risks, currency fluctuations, increased production
costs and variances in ore grade or recovery rates from those assumed in
mining plans, community relations, conflict resolution and outcome of
projects or oppositions, litigation, political, regulatory, labor and
environmental risks, and exploration risks and results, including that
mineral resources are not mineral reserves, they do not have
demonstrated economic viability and there is no certainty that they can
be upgraded to mineral reserves through continued exploration. For a
more detailed discussion of such risks and other factors, see the
Company’s 2013 Form 10-K, filed on February 19, 2014 with the Securities
and Exchange Commission (SEC), as well as the Company’s other SEC
filings. The Company does not undertake any obligation to release
publicly revisions to any “forward-looking statement,” including,
without limitation, outlook, to reflect events or circumstances after
the date of this news release, or to reflect the occurrence of
unanticipated events, except as may be required under applicable
securities laws. Investors should not assume that any lack of update to
a previously issued “forward-looking statement” constitutes a
reaffirmation of that statement. Continued reliance on “forward-looking
statements” is at investors’ own risk.
Qualified Person (QP) Pursuant to Canadian National Instrument 43-101
Dean McDonald, PhD. P.Geo., Senior Vice President - Exploration of Hecla
Mining Company, who serves as a Qualified Person under National
Instrument 43-101, supervised the preparation of the scientific and
technical information concerning Hecla’s mineral projects in this news
release. Information regarding data verification, surveys and
investigations, quality assurance program and quality control measures
and a summary of sample, analytical or testing procedures for the Greens
Creek Mine are contained in a technical report prepared for Hecla and
Aurizon Mines Ltd. titled “Technical Report for the Greens Creek Mine,
Juneau, Alaska, USA” effective date March 28, 2013, and for the Lucky
Friday Mine are contained in a technical report prepared for Hecla
titled “Technical Report on the Lucky Friday Mine Shoshone County,
Idaho, USA” effective date April 2, 2014, and for the Casa Berardi Mine
are contained in a technical report prepared for Hecla titled "Technical
Report on the Mineral Resource and Mineral Reserve Estimate for the Casa
Berardi Mine, Northwestern Quebec, Canada" effective date March 31, 2014
(the "Casa Berardi Technical Report"). Also included in these three
technical reports is a description of the key assumptions, parameters
and methods used to estimate mineral reserves and resources and a
general discussion of the extent to which the estimates may be affected
by any known environmental, permitting, legal, title, taxation,
socio-political, marketing or other relevant factors. Copies of these
technical reports are available under Hecla's profile on SEDAR at www.sedar.com.
Cautionary Statements to Investors on Reserves and Resources
Reporting requirements in the United States for disclosure of mineral
properties are governed by the SEC and included in the SEC'sSecurities
Act Industry Guide 7, entitled “Description of Property by Issuers
Engaged or to be Engaged in Significant Mining Operations” (“Guide 7”).
However, the Company is also a "reporting issuer" under Canadian
securities laws, which require estimates of mineral resources and
reserves to be prepared in accordance with Canadian National Instrument
43-101 (“NI 43-101”). NI 43-101 requires all disclosure of estimates of
potential mineral resources and reserves to be disclosed in accordance
with its requirements. Such Canadian information is being included here
to satisfy the Company's “public disclosure” obligations under
Regulation FD of the SEC and to provide U.S. holders with ready access
to information publicly available in Canada.
Reporting requirements in the United States for disclosure of mineral
properties under Guide 7 and the requirements in Canada under NI 43-101
standards are substantially different. This document contains a summary
of certain estimates of the Company, not only of proven and probable
reserves within the meaning of Guide 7, which requires the preparation
of a “final” or “bankable” feasibility study demonstrating the economic
feasibility of mining and processing the mineralization using the
three-year historical average price for any reserve or cash flow
analysis to designate reserves and that the primary environmental
analysis or report be filed with the appropriate governmental authority,
but also of mineral resource and mineral reserve estimates estimated in
accordance with the definitional standards of the Canadian Institute of
Mining, Metallurgy and Petroleum referred to in NI 43-101. The terms
“measured resources”, "indicated resources," and "inferred resources"
are Canadian mining terms as defined in accordance with NI 43-101. These
terms are not defined under Guide 7 and are not normally permitted to be
used in reports and registration statements filed with the SEC in the
United States, except where required to be disclosed by foreign law.
Investors are cautioned not to assume that any part or all of the
mineral deposits in such categories will ever be converted into proven
or probable reserves. “Resources” have a great amount of uncertainty as
to their existence, and great uncertainty as to their economic and legal
feasibility. It cannot be assumed that all or any part of such a
"resource” will ever be upgraded to a higher category or will ever be
economically extracted. Investors are cautioned not to assume that all
or any part of a "resource” exists or is economically or legally
mineable. Investors are also especially cautioned that the mere fact
that such resources may be referred to in ounces of silver and/or gold,
rather than in tons of mineralization and grades of silver and/or gold
estimated per ton, is not an indication that such material will ever
result in mined ore which is processed into commercial silver or gold.
HECLA MINING COMPANY |
Condensed Consolidated Statements of Loss
|
| (dollars and shares in thousands, except per share amounts -
unaudited) |
|
|
|
|
Second Quarter Ended
|
|
Six Months Ended
|
| | June 30, 2014 |
| June 30, 2013 | | June 30, 2014 |
| June 30, 2013 |
|
Sales of products
| | $ | 117,502 |
| |
$
|
85,330
|
| | $ | 243,289 |
| |
$
|
161,780
|
|
|
Cost of sales and other direct production costs
| | 71,039 | | |
60,008
| | | 148,780 | | |
96,833
| |
|
Depreciation, depletion and amortization
| | 27,735 |
| |
20,211
|
| | 53,538 |
| |
34,218
|
|
| | 98,774 |
| |
80,219
|
| | 202,318 |
| |
131,051
|
|
|
Gross profit
| | 18,728 |
| |
5,111
|
| | 40,971 |
| |
30,729
|
|
| | | | | | | | | | | |
|
|
Other operating expenses:
| | | | | | | | | | | | |
|
General and administrative
| | 8,159 | | |
7,482
| | | 16,100 | | |
14,421
| |
|
Exploration
| | 3,140 | | |
6,221
| | | 7,290 | | |
12,714
| |
|
Pre-development
| | 437 | | |
4,512
| | | 856 | | |
9,303
| |
|
Other operating expense
| | 693 | | |
205
| | | 1,411 | | |
1,229
| |
|
Provision for closed operations and reclamation
| | 1,267 | | |
1,845
| | | 2,371 | | |
3,639
| |
|
Aurizon acquisition costs
| | — | | |
20,308
| | | — | | |
25,600
| |
|
Lucky Friday suspension-related income
| | — |
| |
(2,840
|
)
| | — |
| |
(1,342
|
)
|
| | 13,696 |
| |
37,733
|
| | 28,028 |
| |
65,564
|
|
|
Income (loss) from operations
| | 5,032 |
| |
(32,622
|
)
| | 12,943 |
| |
(34,835
|
)
|
|
Other income (expense):
| | | | | | | | | | | | |
|
Gain on sale or impairment of investments
| | — | | |
197
| | | — | | |
197
| |
|
Unrealized gain (loss) on investments
| | (608 | ) | |
—
| | | 80 | | |
—
| |
|
Gain (loss) on derivative contracts
| | (11,601 | ) | |
6,541
| | | (2,149 | ) | |
28,080
| |
|
Interest and other income
| | 97 | | |
829
| | | 176 | | |
183
| |
|
Net foreign exchange gain (loss)
| | (5,382 | ) | |
(144
|
)
| | (1,248 | ) | |
389
| |
|
Interest expense, net of amount capitalized
| | (6,962 | ) | |
(6,454
|
)
| | (13,802 | ) | |
(7,158
|
)
|
| | (24,456 | ) | |
969
|
| | (16,943 | ) | |
21,691
|
|
|
Loss before income taxes
| | (19,424 | ) | |
(31,653
|
)
| | (4,000 | ) | |
(13,144
|
)
|
|
Income tax benefit (provision)
| | 5,025 |
| |
6,795
|
| | 1,242 |
| |
(620
|
)
|
|
Net loss
| | (14,399 | ) | |
(24,858
|
)
| | (2,758 | ) | |
(13,764
|
)
|
|
Preferred stock dividends
| | (138 | ) | |
(138
|
)
| | (276 | ) | |
(276
|
)
|
|
Loss applicable to common shareholders
| | $ | (14,537 | ) | |
$
|
(24,996
|
)
| | $ | (3,034 | ) | |
$
|
(14,040
|
)
|
|
Basic and diluted loss per common share after preferred dividends
| | $ | (0.04 | ) | |
$
|
(0.08
|
)
| | $ | (0.01 | ) | |
$
|
(0.05
|
)
|
|
Weighted average number of common shares outstanding - basic and
diluted
| | 344,216 |
| |
303,566
|
| | 343,437 |
| |
294,317
|
|
|
|
| HECLA MINING COMPANY |
Condensed Consolidated Balance Sheets
|
(dollars and share in thousands - unaudited)
|
|
|
|
|
| June 30, 2014 |
| December 31, 2013 |
| ASSETS |
|
|
|
|
|
|
|
Current assets:
|
| | |
| | |
|
Cash and cash equivalents
| | $ | 222,083 | | |
$
|
212,175
| |
|
Accounts receivable:
| | | | | | |
|
Trade
| | 21,033 | | |
17,672
| |
|
Other, net
| | 8,978 | | |
20,893
| |
|
Inventories
| | 50,954 | | |
48,837
| |
|
Current deferred income taxes
| | 37,898 | | |
35,734
| |
|
Other current assets
| | 5,934 |
| |
8,324
|
|
|
Total current assets
| | 346,880 | | |
343,635
| |
|
Non-current investments
| | 7,466 | | |
7,019
| |
|
Non-current restricted cash and investments
| | 883 | | |
5,217
| |
|
Properties, plants, equipment and mineral interests, net
| | 1,818,632 | | |
1,791,601
| |
|
Non-current deferred income taxes
| | 77,689 | | |
78,780
| |
|
Other non-current assets and deferred charges
| | 3,577 |
| |
5,867
|
|
| Total assets | | $ | 2,255,127 |
| |
$
|
2,232,119
|
|
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
Current liabilities:
| | | | | | |
|
Accounts payable and accrued liabilities
| | $ | 39,414 | | |
$
|
51,152
| |
|
Accrued payroll and related benefits
| | 22,533 | | |
18,769
| |
|
Accrued taxes
| | 10,442 | | |
7,881
| |
|
Current portion of capital leases
| | 8,410 | | |
8,471
| |
|
Other current liabilities
| | 8,057 | | |
6,781
| |
|
Current portion of accrued reclamation and closure costs
| | 58,190 |
| |
58,425
|
|
|
Total current liabilities
| | 147,046 | | |
151,479
| |
|
Capital leases
| | 12,061 | | |
14,332
| |
|
Accrued reclamation and closure costs
| | 56,968 | | |
46,766
| |
|
Long-term debt
| | 496,354 | | |
490,726
| |
|
Non-current deferred tax liability
| | 165,442 | | |
164,861
| |
|
Other non-current liabilities
| | 35,873 |
| |
37,536
|
|
| Total liabilities | | 913,744 |
| |
905,700
|
|
|
|
|
|
|
|
|
|
| SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Preferred stock
| | 39 | | |
39
| |
|
Common stock
| | 87,516 | | |
85,896
| |
|
Capital surplus
| | 1,447,333 | | |
1,426,845
| |
|
Accumulated deficit
| | (159,748 | ) | |
(154,982
|
)
|
|
Accumulated other comprehensive loss
| | (27,137 | ) | |
(26,299
|
)
|
|
Treasury stock
| | (6,620 | ) | |
(5,080
|
)
|
| Total shareholders’ equity | | 1,341,383 |
| |
1,326,419
|
|
| Total liabilities and shareholders’ equity | | $ | 2,255,127 |
| |
$
|
2,232,119
|
|
|
Common shares outstanding
| | 348,690 |
| |
342,663
|
|
|
|
| HECLA MINING COMPANY |
Condensed Consolidated Statements of Cash Flows
|
(dollars in thousands - unaudited)
|
|
|
|
|
Six Months Ended
|
|
|
| June 30, 2014 |
| June 30, 2013 |
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net loss
| | $ | (2,758 | ) |
|
$
|
(13,764
|
)
|
|
Non-cash elements included in net loss:
| | | | | | |
|
Depreciation, depletion and amortization
| | 54,045 | | |
34,834
| |
|
Gain on sale of investments
| | — | | |
(195
|
)
|
|
(Gain) loss on disposition of properties, plants, equipment and
mineral interests
| | 44 | | |
(125
|
)
|
|
Provision for reclamation and closure costs
| | 2,710 | | |
1,190
| |
|
Stock compensation
| | 2,561 | | |
1,870
| |
|
Deferred income taxes
| | (6,840 | ) | |
(1,610
|
)
|
|
Amortization of loan origination fees
| | 1,135 | | |
397
| |
|
(Gain) loss on derivative contracts
| | 6,231 | | |
(21,528
|
)
|
|
Foreign exchange gain
| | (55 | ) | |
—
| |
|
Other non-cash charges, net
| | (986 | ) | |
(25
|
)
|
|
Change in assets and liabilities:
| | | | | | |
|
Accounts receivable
| | 8,398 | | |
9,117
| |
|
Inventories
| | (2,418 | ) | |
3,601
| |
|
Other current and non-current assets
| | 1,617 | | |
4,254
| |
|
Accounts payable and accrued liabilities
| | (17,084 | ) | |
5,790
| |
|
Accrued payroll and related benefits
| | 9,069 | | |
(1,577
|
)
|
|
Accrued taxes
| | 2,582 | | |
(7,518
|
)
|
|
Accrued reclamation and closure costs and other non-current
liabilities
| | (1,222 | ) | |
(4,436
|
)
|
| Cash provided by operating activities | | 57,029 | | | 10,275 |
|
|
|
|
|
|
|
|
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Additions to properties, plants, equipment and mineral interests
| | (57,461 | ) | |
(60,291
|
)
|
|
Acquisition of Aurizon, net of cash acquired
| | — | | |
(321,117
|
)
|
|
Proceeds from sale of investments
| | — | | |
1,771
| |
|
Proceeds from disposition of properties, plants and equipment
| | 238 | | |
126
| |
|
Purchases of investments
| | — | | |
(5,738
|
)
|
|
Changes in restricted cash and investment balances
| | 4,334 | | |
55
|
|
| Net cash used in investing activities | | (52,889 | ) | | (385,194 | ) |
|
|
|
|
|
|
|
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Proceeds from exercise of warrants
| | 14,112 | | |
—
| |
|
Acquisition of treasury shares
| | (1,501 | ) | |
(286
|
)
|
|
Dividends paid to common shareholders
| | (1,715 | ) | |
(4,277
|
)
|
|
Dividends paid to preferred shareholders
| | (276 | ) | |
(276
|
)
|
|
Credit availability and debt issuance fees paid
| | (577 | ) | |
(1,426
|
)
|
|
Borrowings on debt
| | — | | |
490,000
| |
|
Repayments of capital leases
| | (4,525 | ) | |
(3,425
|
)
|
| Net cash provided by financing activities | | 5,518 | | | 480,310 |
|
|
Effect of exchange rates on cash
| | 250 | | |
—
| |
|
Net increase (decrease) in cash and cash equivalents
| | 9,908 | | |
105,391
| |
|
Cash and cash equivalents at beginning of period
| | 212,175 | | |
190,984
|
|
|
Cash and cash equivalents at end of period
| | $ | 222,083 | | |
$
|
296,375
|
|
|
|
| HECLA MINING COMPANY |
Production Data
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
| June 30, 2014 |
| June 30, 2013 |
| June 30, 2014 |
| June 30, 2013 |
| GREENS CREEK UNIT |
|
|
|
|
|
|
|
|
|
Tons of ore milled
| | 201,146 |
|
211,755
|
| 403,861 |
|
409,578
|
|
Mining cost per ton
| | $ | 73.09 | |
$
|
65.00
| | $ | 69.98 | |
$
|
68.45
|
|
Milling cost per ton
| | $ | 31.07 | |
$
|
32.98
| | $ | 29.29 | |
$
|
35.26
|
|
Ore grade milled - Silver (oz./ton)
| | 12.03 | |
13.72
| | 12.24 | |
13.24
|
|
Ore grade milled - Gold (oz./ton)
| | 0.12 | |
0.12
| | 0.12 | |
0.12
|
|
Ore grade milled - Lead (%)
| | 3.25 | |
3.65
| | 3.20 | |
3.49
|
|
Ore grade milled - Zinc (%)
| | 8.57 | |
8.81
| | 8.57 | |
8.61
|
|
Silver produced (oz.)
| | 1,689,183 | |
2,018,961
| | 3,476,320 | |
3,799,485
|
|
Gold produced (oz.)
| | 14,931 | |
15,486
| | 29,940 | |
29,175
|
|
Lead produced (tons)
| | 5,044 | |
5,778
| | 9,869 | |
10,613
|
|
Zinc produced (tons)
| | 15,288 | |
15,538
| | 30,329 | |
29,610
|
|
Total cash cost, net of by-product credits, per silver ounce (1) | | $ | 3.52 | |
$
|
2.71
| | $ | 2.52 | |
$
|
3.79
|
|
Capital additions (in thousands)
|
| $ | 7,267 |
|
$
|
15,581
|
| $ | 12,849 |
|
$
|
26,758
|
| LUCKY FRIDAY UNIT |
|
|
|
|
|
|
|
|
|
Tons of ore processed
| | 80,379 | |
23,226
| | 159,468 | |
37,152
|
|
Mining cost per ton
| | $ | 87.83 | |
$
|
140.93
| | $ | 84.44 | |
$
|
134.02
|
|
Milling cost per ton
| | $ | 21.81 | |
$
|
49.09
| | $ | 21.21 | |
$
|
52.71
|
|
Ore grade milled - Silver (oz./ton)
| | 10.73 | |
10.04
| | 10.06 | |
9.82
|
|
Ore grade milled - Lead (%)
| | 6.83 | |
6.79
| | 6.66 | |
6.38
|
|
Ore grade milled - Zinc (%)
| | 2.88 | |
3.48
| | 2.94 | |
2.99
|
|
Silver produced (oz.)
| | 820,786 | |
217,096
| | 1,520,391 | |
337,588
|
|
Lead produced (tons)
| | 5,185 | |
1,426
| | 9,995 | |
2,132
|
|
Zinc produced (tons)
| | 2,095 | |
591
| | 4,145 | |
790
|
|
Total cash cost, net of by-product credits, per silver ounce (1) | | $ | 9.10 | |
$
|
32.19
| | $ | 9.33 | |
33.75
|
|
Capital additions (in thousands)
|
| $ | 12,277 |
|
$
|
12,676
|
| $ | 22,787 |
|
$
|
27,134
|
| CASA BERARDI UNIT |
|
|
|
|
|
|
|
|
|
Tons of ore processed
| | 212,489 | |
60,480
| | 398,632 | |
60,480
|
|
Mining cost per ton
| | $ | 103.92 | |
$
|
108.39
| | $ | 111.96 | |
$
|
108.39
|
|
Milling cost per ton
| | $ | 19.23 | |
$
|
17.91
| | $ | 20.89 | |
$
|
17.91
|
|
Ore grade milled - Gold (oz./ton)
| | 0.15 | |
0.13
| | 0.17 | |
0.13
|
|
Ore grade milled - Silver (oz./ton)
| | 0.031 | |
0.033
| | 0.031 | |
0.033
|
|
Gold produced (oz.)
| | 28,623 | |
6,740
| | 59,882 | |
6,740
|
|
Total cash cost, net of by-product credits, per gold ounce (1) | | $ | 952 | |
$
|
1,152
| | $ | 917 | |
$
|
1,152
|
|
Capital additions (in thousands)
|
| $ | 10,978 |
|
$
|
5,938
|
| $ | 23,834 |
|
$
|
5,938
|
(1) Cash cost, after by-product credits, per ounce represents a non-U.S.
Generally Accepted Accounting Principles (GAAP) measurement. A
reconciliation of cash cost, after by-product credits to cost of sales
and other direct production costs and depreciation, depletion and
amortization (GAAP) can be found in the cash cost per ounce
reconciliation section of this news release. Gold, lead and zinc
produced have been treated as by-product credits in calculating silver
costs per ounce. The primary metal produced at Casa Berardi is gold,
with a by-product credit for the value of silver production.
Non-GAAP Measures
(Unaudited)
Reconciliation of Cash Cost, Before By-product Credits, per Ounce and
Cash Cost, After By-product Credits, per Ounce to Generally Accepted
Accounting Principles (GAAP)
This release contains references to a non-GAAP measure of cash cost,
before by-product credits, per ounce and cash cost, after by-product
credits, per ounce. Cash cost, before by-product credits, per ounce and
cash cost, after by-product credits, per ounce represent non-U.S.
Generally Accepted Accounting Principles (GAAP) measurements that the
Company believes provide management and investors an indication of net
cash flow. Management also uses this measurement for the comparative
monitoring of performance of mining operations period-to-period from a
cash flow perspective. Cash cost, before by-product credits, per ounce
and Cash cost, after by-product credits, per ounce are measures
developed by gold companies and used by silver companies in an effort to
provide a comparable standard; however, there can be no assurance that
our reporting of these non-GAAP measures is similar to those reported by
other mining companies. Cost of sales and other direct production costs
and depreciation, depletion and amortization are the most comparable
financial measures calculated in accordance with GAAP to cash cost,
before by-product credits cash cost, after by-product credits.
As depicted in the Greens Creek Unit and the Lucky Friday Unit tables
below, by-product credits comprise an essential element of our silver
unit cost structure. By-product credits constitute an important
competitive distinction for our silver operations due to the
polymetallic nature of their orebodies. By-product credits included in
our presentation of cash cost, after by-product credits, per silver
ounce include:
|
|
Total, Greens Creek and Lucky Friday Units
|
| |
Three months ended June 30,
|
|
Six months ended June 30,
|
| | 2014 |
|
|
2013
|
| | 2014 |
|
|
2013
|
|
By-product value, all silver properties:
| | |
| | | | | |
| | |
|
Zinc
| | $ | 23,653 | | |
$
|
19,823
| | | $ | 46,609 | | |
$
|
38,940
|
|
Gold
| | 15,997 | | |
18,169
| | | 32,257 | | |
36,437
|
|
Lead
| | 16,988 |
| |
11,332
|
| | 32,755 |
| |
20,524
|
|
Total by-product credits
| | $ | 56,638 |
| |
$
|
49,324
|
| | $ | 111,621 |
| |
$
|
95,901
|
| | | | | | | | | | |
|
|
By-product credits per silver ounce, all silver properties
| | | | | | | | | | | |
|
Zinc
| | $ | 9.42 | | |
$
|
8.85
| | |
$
|
9.32
| | |
$
|
9.41
|
|
Gold
| | 6.38 | | |
8.13
| | |
6.46
| | |
8.81
|
|
Lead
| | 6.77 |
| |
5.07
|
| |
6.56
|
| |
4.96
|
|
Total by-product credits
| | $ | 22.57 |
| |
$
|
22.05
|
| | $ | 22.34 |
| |
$
|
23.18
|
| | | | | | | | | | | | | | |
|
By-product credits included in our presentation of Cash Cost, After
By-product Credits, per Gold Ounce for our Casa Berardi Unit include:
|
|
Casa Berardi Unit (1) |
| |
Three months ended June 30,
|
|
Six months ended June 30,
|
| | 2014 |
|
|
2013
|
| | 2014 |
|
|
2013
|
|
Silver by-product value
| | $ | 114 |
| |
$
|
37
| | | $ | 218 |
| |
$
|
37
|
|
Silver by-product credits per gold ounce
| | $ | 3.98 | | |
$
|
5.49
| | | $ | 3.64 | | |
$
|
5.49
|
| | | | | | | | | | | | | | |
|
The following table calculates cash cost, before by-product credits, per
ounce and cash cost, after by-product credits, per ounce (in thousands,
except per-ounce amounts):
|
|
Total, Greens Creek and Lucky Friday
|
| |
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
| | 2014 |
|
|
2013
|
| | 2014 |
|
|
2013
|
|
|
Total cash cost, before by-product credits (2) | | $ | 70,051 | | |
$
|
61,777
| | | $ | 134,570 | | |
$
|
121,700
| |
|
By-product credits
| | (56,638 | ) | |
(49,324
|
)
| | (111,621 | ) | |
(95,901
|
)
|
|
Total cash cost, after by-product credits
| | 13,413 | | |
12,453
| | | 22,949 | | |
25,799
| |
|
Divided by silver ounces produced
| | 2,509 | | |
2,237
| | | 4,996 | | |
4,137
| |
|
Total cash cost, before by-product credits, per silver ounce
| | 27.91 | | |
27.61
| | | 26.93 | | |
29.42
| |
|
By-product credits per silver ounce
| | (22.57 | ) | |
(22.05
|
)
| | (22.34 | ) | |
(23.18
|
)
|
|
Total cash cost, after by-product credits, per silver ounce
| | $ | 5.34 |
| |
$
|
5.56
|
| | $ | 4.59 |
| |
$
|
6.24
|
|
|
Reconciliation to GAAP:
| | | | | | | | | | | | |
|
Total cash cost, after by-product credits
| | $ | 13,413 | | |
$
|
12,453
| | | $ | 22,949 | | |
$
|
25,799
| |
|
Depreciation, depletion and amortization
| | 19,280 | | |
16,888
| | | 36,502 | | |
30,895
| |
|
Treatment costs
| | (20,010 | ) | |
(18,972
|
)
| | (39,916 | ) | |
(37,569
|
)
|
|
By-product credits
| | 56,641 | | |
49,324
| | | 111,624 | | |
95,901
| |
|
Change in product inventory
| | (7,211 | ) | |
8,436
| | | (2,416 | ) | |
3,832
| |
|
Reclamation and other costs
| | 383 |
| |
536
|
| | 908 |
| |
639
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
| | $ | 62,496 |
| |
$
|
68,665
|
| | $ | 129,651 |
| |
$
|
119,497
|
|
|
|
|
|
Greens Creek Unit
|
| |
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
| | 2014 |
|
|
2013
|
| | 2014 |
|
|
2013
|
|
|
Total cash cost, before by-product credits (2) | | $ | 50,405 | | |
$
|
51,342
| | | $ | 97,004 | | |
$
|
105,250
| |
|
By-product credits
| | (44,459 | ) | |
(45,878
|
)
| | (88,236 | ) | |
(90,844
|
)
|
|
Total cash cost, after by-product credits
| | 5,946 | | |
5,464
| | | 8,768 | | |
14,406
| |
|
Divided by silver ounces produced
| | 1,689 | | |
2,019
| | | 3,476 | | |
3,799
| |
|
Total cash cost, before by-product credits, per silver ounce
| | 29.84 | | |
25.43
| | | 27.90 | | |
27.70
| |
|
By-product credits per silver ounce
| | (26.32 | ) | |
(22.72
|
)
| | (25.38 | ) | |
(23.91
|
)
|
|
Total cash cost, after by-product credits, per silver ounce
| | $ | 3.52 |
| |
$
|
2.71
|
| | $ | 2.52 |
| |
$
|
3.79
|
|
|
Reconciliation to GAAP:
| | | | | | | | | | | | |
|
Total cash cost, after by-product credits
| | $ | 5,946 | | |
$
|
5,464
| | | $ | 8,768 | | |
$
|
14,406
| |
|
Depreciation, depletion and amortization
| | 16,960 | | |
14,743
| | | 31,986 | | |
27,422
| |
|
Treatment costs
| | (14,993 | ) | |
(17,493
|
)
| | (30,382 | ) | |
(35,306
|
)
|
|
By-product credits
| | 44,462 | | |
45,878
| | | 88,239 | | |
90,844
| |
|
Change in product inventory
| | (7,376 | ) | |
8,869
| | | (2,377 | ) | |
4,707
| |
|
Reclamation and other costs
| | 340 |
| |
524
|
| | 868 |
| |
624
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
| | $ | 45,339 |
| |
$
|
57,985
|
| | $ | 97,102 |
| |
$
|
102,697
|
|
|
|
|
|
Lucky Friday Unit
|
| |
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
| | 2014 |
|
|
2013
|
| | 2014 |
|
|
2013
|
|
|
Total cash cost, before by-product credits (2) | | $ | 19,646 | | |
$
|
10,435
| | | $ | 37,566 | | |
$
|
16,450
| |
|
By-product credits
| | (12,179 | ) | |
(3,446
|
)
| | (23,385 | ) | |
(5,057
|
)
|
|
Total cash cost, after by-product credits
| | 7,467 | | |
6,989
| | | 14,181 | | |
11,393
| |
|
Divided by silver ounces produced
| | 820 | | |
217
| | | 1,520 | | |
338
| |
|
Total cash cost, before by-product credits, per silver ounce
| | 23.95 | | |
48.07
| | | 24.71 | | |
48.71
| |
|
By-product credits per silver ounce
| | (14.85 | ) | |
(15.88
|
)
| | (15.38 | ) | |
(14.96
|
)
|
|
Total cash cost, after by-product credits, per silver ounce
| | $ | 9.10 |
| |
$
|
32.19
|
| | $ | 9.33 |
| |
$
|
33.75
|
|
|
Reconciliation to GAAP:
| | | | | | | | | | | | |
|
Total cash cost, after by-product credits
| | $ | 7,467 | | |
$
|
6,989
| | | $ | 14,181 | | |
$
|
11,393
| |
|
Depreciation, depletion and amortization
| | 2,320 | | |
2,145
| | | 4,516 | | |
3,473
| |
|
Treatment costs
| | (5,017 | ) | |
(1,479
|
)
| | (9,534 | ) | |
(2,263
|
)
|
|
By-product credits
| | 12,179 | | |
3,446
| | | 23,385 | | |
5,057
| |
|
Change in product inventory
| | 165 | | |
(433
|
)
| | (39 | ) | |
(875
|
)
|
|
Reclamation and other costs
| | 43 |
| |
11
|
| | 40 |
| |
15
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
| | $ | 17,157 |
| |
$
|
10,679
|
| | $ | 32,549 |
| |
$
|
16,800
|
|
|
|
|
|
Casa Berardi Unit (1) |
| |
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
| | 2014 |
|
|
2013
|
| | 2014 |
|
|
2013
|
|
|
Total cash cost, before by-product credits (2) | | $ | 27,351 | | |
$
|
7,804
| | | $ | 55,159 | | |
$
|
7,804
| |
|
By-product credits
| | (114 | ) | |
(37
|
)
| | (218 | ) | |
(37
|
)
|
|
Total cash cost, after by-product credits
| | 27,237 | | |
7,767
| | | 54,941 | | |
7,767
| |
|
Divided by gold ounces produced
| | 28.62 | | |
6.74
| | | 59.88 | | |
6.74
| |
|
Total cash cost, before by-product credits, per gold ounce
| | 955.54 | | |
1,157.86
| | | 921.13 | | |
1,157.86
| |
|
By-product credits per gold ounce
| | (3.98 | ) | |
(5.49
|
)
| | (3.64 | ) | |
(5.49
|
)
|
|
Total cash cost, after by-product credits, per gold ounce
| | $ | 951.56 |
| |
$
|
1,152.37
|
| | $ | 917.49 |
| |
$
|
1,152.37
|
|
|
Reconciliation to GAAP:
| | | | | | | | | | | | |
|
Total cash cost, after by-product credits
| | $ | 27,237 | | |
$
|
7,767
| | | $ | 54,941 | | |
$
|
7,767
| |
|
Depreciation, depletion and amortization
| | 8,456 | | |
3,324
| | | 17,037 | | |
3,324
| |
|
Treatment costs
| | (131 | ) | |
(9
|
)
| | (229 | ) | |
(9
|
)
|
|
By-product credits
| | 114 | | |
37
| | | 218 | | |
37
| |
|
Change in product inventory
| | 395 | | |
414
| | | 288 | | |
414
| |
|
Reclamation and other costs
| | 207 |
| |
21
|
| | 412 |
| |
21
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
| | $ | 36,278 |
| |
$
|
11,554
|
| | $ | 72,667 |
| |
$
|
11,554
|
|
|
|
|
|
Total, All Locations
|
| |
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
| | 2014 |
|
|
2013
|
| | 2014 |
|
|
2013
|
|
|
Reconciliation to GAAP:
| | | | | | | | | | | | |
|
Cash cost, after by-product credits
| | $ | 40,650 | | |
$
|
20,220
| | | $ | 77,890 | | |
$
|
33,566
| |
|
Depreciation, depletion and amortization
| | 27,736 | | |
20,212
| | | 53,539 | | |
34,219
| |
|
Treatment costs
| | (20,141 | ) | |
(18,981
|
)
| | (40,145 | ) | |
(37,578
|
)
|
|
By-product credits
| | 56,755 | | |
49,361
| | | 111,842 | | |
95,938
| |
|
Change in product inventory
| | (6,816 | ) | |
8,850
| | | (2,128 | ) | |
4,246
| |
|
Reclamation and other costs
| | 590 |
| |
557
|
| | 1,320 |
| |
660
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
| | $ | 98,774 |
| |
$
|
80,219
|
| | $ | 202,318 |
| |
$
|
131,051
|
|
(1) On June 1, 2013, we completed the acquisition of Aurizon Mines Ltd.,
which gave us 100% ownership of the Casa Berardi mine in Quebec, Canada.
The information presented reflects our ownership of Casa Berardi
commencing as of that date. The primary metal produced at Casa Berardi
is gold, with a by-product credit for the value of silver production.
(2) Includes all direct and indirect operating cash costs related
directly to the physical activities of producing metals, including
mining, processing and other plant costs, third-party refining and
marketing expense, on-site general and administrative costs, royalties
and mining production taxes, before by-product revenues earned from all
metals other than the primary metal produced at each unit.
Reconciliation of Net Loss Applicable to Common Shareholders (GAAP)
to Adjusted Net Income (Loss) Applicable to Common Stockholders
This release refers to a non-GAAP measure of Adjusted net income (loss)
applicable to common stockholders and Adjusted net income (loss) per
share, which are indicators of our performance. They exclude certain
impacts which are of a nature which we believe are not reflective of our
underlying performance. Management believes that adjusted net income
(loss) per common share provides investors with the ability to better
evaluate our underlying operating performance.
|
|
| Dollars are in thousands (except per share amounts) |
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
| | 2014 |
|
|
2013
|
|
| 2014 |
|
|
2013
|
|
|
Net loss applicable to common shareholders (GAAP)
| | $ | (14,537 | ) | |
$
|
(24,996
|
)
| | $ | (3,034 | ) | |
$
|
(14,040
|
)
|
|
Adjusting items:
| | | | | | | | | | | | |
|
(Gains) losses on derivatives contracts
| | 11,601 | | |
(6,541
|
)
| | 2,149 | | |
(28,080
|
)
|
|
Provisional price losses (gains)
| | 210 | | |
15,095
| | | 948 | | |
17,795
| |
|
Environmental accruals
| | 856 | | |
—
| | | 856 | | |
—
| |
|
Foreign exchange (gain) loss
| | 5,382 | | |
144
| | | 1,248 | | |
(389
|
)
|
|
Lucky Friday suspension-related income
| | — | | |
(2,840
|
)
| | — | | |
(1,342
|
)
|
|
Aurizon acquisition costs
| | — | | |
20,308
| | | — | | |
25,600
| |
|
Aurizon product inventory fair value adjustment
| | — | | |
550
| | | — | | |
550
| |
|
Income tax effect of above adjustments
| | (4,333 | ) | |
(12,022
|
)
| | (1,249 | ) | |
(6,540
|
)
|
|
Adjusted net income (loss) applicable to common shareholders
| | $ | (821 | ) | |
$
|
(10,302
|
)
| | $ | 918 |
| |
$
|
(6,446
|
)
|
|
Weighted average shares - basic
| | 344,216 | | |
303,566
| | | 343,437 | | |
294,317
| |
|
Weighted average shares - diluted
| | 344,216 | | |
303,566
| | | 343,437 | | |
294,317
| |
|
Basic adjusted net income (loss) per common share
| | $ | — | | |
$
|
(0.03
|
)
| | $ | — | | |
$
|
(0.02
|
)
|
|
Diluted adjusted net income (loss) per common share
| | $ | — | | |
$
|
(0.03
|
)
| | $ | — | | |
$
|
(0.02
|
)
|
| | | | | | | | | | | | | | | |
|
Reconciliation of Adjusted EBITDA to Generally Accepted Accounting
Principles (GAAP)
This release refers to a non-GAAP measure of adjusted earnings before
interest, taxes, depreciation and amortization ("Adjusted EBITDA"),
which is a measure of our operating performance. Adjusted EBITDA is
calculated as net income before the following items: interest expense,
income tax provision, depreciation, depletion, and amortization expense,
exploration expense, pre-development expense, Aurizon acquisition costs,
Lucky Friday suspension-related costs, interest and other income
(expense), foreign exchange gains and losses, gains and losses on
derivative contracts, unrealized gains on investments, provisions for
environmental matters, stock-based compensation, and provisional price
gains and losses . Management believes that, when presented in
conjunction with comparable GAAP measures, Adjusted EBITDA is useful to
investors in evaluating our operating performance. The following table
reconciles net income to Adjusted EBITDA:
|
|
| Dollars are in thousands |
|
Three Months Ended
|
|
Six Months Ended
|
| | June 30, 2014 |
| June 30, 2013 |
| June 30, 2014 |
| June 30, 2013 |
|
Net loss
| | $ | (14,399 | ) | |
$
|
(24,858
|
)
| | $ | (2,758 | ) | |
$
|
(13,764
|
)
|
|
Plus: Interest expense, net of amount capitalized
| | 6,962 | | |
6,454
| | | 13,802 | | |
7,158
| |
|
Plus/(Less): Income taxes
| | (5,025 | ) | |
(6,795
|
)
| | (1,242 | ) | |
620
| |
|
Plus: Depreciation, depletion and amortization
| | 27,735 | | |
20,211
| | | 53,538 | | |
34,218
| |
|
Plus: Exploration expense
| | 3,140 | | |
6,221
| | | 7,290 | | |
12,714
| |
|
Plus: Pre-development expense
| | 437 | | |
4,512
| | | 856 | | |
9,303
| |
|
Foreign exchange (gain) loss
| | 5,382 | | |
144
| | | 1,248 | | |
(389
|
)
|
|
Plus: Aurizon acquisition costs
| | — | | |
20,308
| | | — | | |
25,600
| |
|
Plus: Aurizon product inventory fair value adjustment
| | — | | |
550
| | | — | | |
550
| |
|
Less: Lucky Friday suspension-related income
| | — | | |
(2,840
|
)
| | — | | |
(1,342
|
)
|
|
Plus/(Less): Losses (gains) on derivative contracts
| | 11,601 | | |
(6,541
|
)
| | 2,149 | | |
(28,080
|
)
|
|
Plus: Provisional price losses
| | 210 | | |
15,095
| | | 948 | | |
17,795
| |
|
Other
| | 3,799 |
| |
1,200
|
| | 5,030 |
| |
3,442
|
|
|
Adjusted EBITDA
| | $ | 39,842 |
| |
$
|
33,661
|
| | $ | 80,861 |
| |
$
|
67,825
|
|
|
|
| Assay Results - Q2 2014 |
|
|
| Greens Creek (Alaska) |
| Zone |
| Drill Hole Number |
| Drillhole Azm/Dip |
| Sample From |
| Sample To |
| Width (feet) |
| Silver (oz/ton) |
| Gold (oz/ton) |
| Zinc (%) |
| Lead (%) |
| Depth From Mine Portal (feet) |
|
Deep 200 South
|
|
GC3789
|
|
234/-80
|
|
195.50
|
|
202.00
|
|
5.4
|
|
27.67
|
|
0.03
|
|
10.50
|
|
5.23
|
|
-1443
|
|
|
|
|
|
|
|
247.00
|
|
251.80
|
|
4.6
|
|
23.48
|
|
0.02
|
|
5.01
|
|
2.39
|
|
-1492
|
|
|
|
GC3796
|
|
063/-62
|
|
392.30
|
|
409.50
|
|
14.6
|
|
12.92
|
|
0.06
|
|
4.82
|
|
2.55
|
|
-1607
|
|
|
|
GC3797
|
|
069/-57
|
|
240.10
|
|
247.00
|
|
5.4
|
|
29.19
|
|
0.03
|
|
4.22
|
|
2.10
|
|
-1453
|
|
|
|
GC3798
|
|
063/-84
|
|
239.50
|
|
241.30
|
|
1.8
|
|
33.45
|
|
0.11
|
|
1.58
|
|
0.81
|
|
-1499
|
|
|
|
|
|
|
|
371.00
|
|
377.40
|
|
6.2
|
|
16.40
|
|
0.00
|
|
4.23
|
|
2.10
|
|
-1627
|
|
|
|
GC3801
|
|
072/-68
|
|
227.40
|
|
236.50
|
|
8.7
|
|
23.97
|
|
0.03
|
|
2.12
|
|
1.30
|
|
-1464
|
|
|
|
GC3804
|
|
119/-79
|
|
259.30
|
|
270.80
|
|
11.5
|
|
20.66
|
|
0.03
|
|
5.29
|
|
2.28
|
|
-1506
|
|
|
|
GC3805
|
|
243/-61
|
|
400.30
|
|
404.80
|
|
4.1
|
|
17.93
|
|
0.10
|
|
6.28
|
|
2.99
|
|
-1604
|
|
|
|
GC3808
|
|
052/-55
|
|
284.80
|
|
295.00
|
|
6.3
|
|
23.98
|
|
0.02
|
|
2.07
|
|
1.03
|
|
-1489
|
|
|
|
|
|
|
|
353.00
|
|
378.90
|
|
22.9
|
|
17.04
|
|
0.02
|
|
3.97
|
|
2.07
|
|
-1549
|
|
|
|
GC3809
|
|
243/-83
|
|
381.90
|
|
387.80
|
|
5.9
|
|
31.98
|
|
0.31
|
|
5.44
|
|
2.78
|
|
-1639
|
|
|
|
GC3810
|
|
041/-67
|
|
213.10
|
|
221.10
|
|
7.7
|
|
13.64
|
|
0.02
|
|
2.08
|
|
0.87
|
|
-1449
|
|
|
|
|
|
|
|
308.00
|
|
312.20
|
|
4.1
|
|
21.85
|
|
0.03
|
|
4.42
|
|
2.30
|
|
-1537
|
|
|
|
GC3812
|
|
063/-53
|
|
341.80
|
|
353.80
|
|
8.8
|
|
20.00
|
|
0.02
|
|
8.97
|
|
4.72
|
|
-1531
|
|
|
|
GC3813
|
|
011/-80
|
|
327.30
|
|
334.60
|
|
7.3
|
|
16.77
|
|
0.18
|
|
2.61
|
|
1.28
|
|
-1577
|
|
|
|
GC3814
|
|
256/-55
|
|
386.00
|
|
389.60
|
|
3.2
|
|
44.34
|
|
0.40
|
|
23.14
|
|
12.42
|
|
-1571
|
|
|
|
GC3817
|
|
063/-64
|
|
280.00
|
|
284.20
|
|
3.5
|
|
14.70
|
|
0.05
|
|
2.20
|
|
1.32
|
|
-1513
|
|
|
|
|
|
|
|
391.60
|
|
400.50
|
|
8.4
|
|
12.64
|
|
0.03
|
|
2.49
|
|
1.14
|
|
-1614
|
|
|
|
GC3820
|
|
063/-51
|
|
375.80
|
|
387.90
|
|
8.6
|
|
16.31
|
|
0.02
|
|
8.97
|
|
4.63
|
|
-1555
|
|
|
|
|
|
|
|
407.00
|
|
413.00
|
|
4.6
|
|
19.70
|
|
0.02
|
|
2.34
|
|
1.13
|
|
-1578
|
|
|
|
GC3821
|
|
145/-86
|
|
231.30
|
|
233.00
|
|
1.6
|
|
21.25
|
|
0.01
|
|
0.52
|
|
0.24
|
|
-1484
|
|
|
|
|
|
|
|
342.90
|
|
348.60
|
|
5.7
|
|
24.73
|
|
0.44
|
|
15.42
|
|
7.83
|
|
-1595
|
|
|
|
GC3823
|
|
243/-86
|
|
399.20
|
|
408.10
|
|
8.8
|
|
14.73
|
|
0.14
|
|
5.50
|
|
2.97
|
|
-1658
|
|
|
|
GC3825
|
|
243/-71
|
|
240.10
|
|
243.20
|
|
3.0
|
|
29.59
|
|
0.05
|
|
1.90
|
|
1.15
|
|
-1484
|
|
|
|
GC3826
|
|
084/-80
|
|
205.80
|
|
215.70
|
|
9.8
|
|
16.36
|
|
0.02
|
|
0.65
|
|
0.27
|
|
-1461
|
|
|
|
|
|
|
|
356.70
|
|
366.40
|
|
9.5
|
|
25.69
|
|
0.99
|
|
2.26
|
|
1.21
|
|
-1610
|
|
|
|
GC3827
|
|
243/-58
|
|
429.50
|
|
434.60
|
|
4.7
|
|
19.80
|
|
0.24
|
|
11.05
|
|
5.59
|
|
-1622
|
|
|
|
GC3829
|
|
073/-67
|
|
335.10
|
|
340.80
|
|
4.9
|
|
15.66
|
|
0.13
|
|
7.27
|
|
3.61
|
|
-1567
|
|
|
|
|
|
|
|
383.10
|
|
390.50
|
|
6.2
|
|
16.78
|
|
0.11
|
|
4.92
|
|
2.51
|
|
-1611
|
|
|
|
GC3831
|
|
071/-55
|
|
283.20
|
|
297.40
|
|
8.7
|
|
22.60
|
|
0.02
|
|
3.54
|
|
2.02
|
|
-1489
|
|
|
|
|
|
|
|
383.60
|
|
409.60
|
|
20.2
|
|
22.79
|
|
0.07
|
|
5.05
|
|
2.78
|
|
-1576
|
|
|
|
GC3833
|
|
070/-44
|
|
383.00
|
|
397.40
|
|
6.1
|
|
23.44
|
|
0.01
|
|
1.74
|
|
0.74
|
|
-1528
|
|
|
|
GC3834
|
|
063/-61
|
|
302.00
|
|
304.70
|
|
2.1
|
|
23.38
|
|
0.04
|
|
5.88
|
|
2.61
|
|
-1525
|
|
|
|
|
|
|
|
375.00
|
|
398.50
|
|
19.5
|
|
19.20
|
|
0.02
|
|
3.63
|
|
1.75
|
|
-1592
|
|
|
|
|
|
|
|
431.80
|
|
439.90
|
|
5.6
|
|
17.20
|
|
0.10
|
|
5.08
|
|
2.64
|
|
-1639
|
|
|
|
GC3835
|
|
243/-70
|
|
293.70
|
|
309.80
|
|
15.0
|
|
10.67
|
|
0.08
|
|
4.73
|
|
2.43
|
|
-1536
|
|
|
|
|
|
|
|
365.20
|
|
374.00
|
|
8.6
|
|
36.66
|
|
0.46
|
|
4.61
|
|
2.30
|
|
-1603
|
|
|
|
GC3836
|
|
243/-69
|
|
203.90
|
|
208.20
|
|
4.1
|
|
16.70
|
|
0.15
|
|
3.18
|
|
2.41
|
|
-1437
|
|
|
|
GC3837
|
|
243/-55
|
|
216.20
|
|
219.20
|
|
2.6
|
|
63.87
|
|
0.15
|
|
5.16
|
|
2.60
|
|
-1424
|
|
|
|
GC3839
|
|
243/-45
|
|
254.50
|
|
290.00
|
|
27.2
|
|
26.49
|
|
0.44
|
|
5.83
|
|
2.87
|
|
-1427
|
|
|
|
GC3842
|
|
288/-72
|
|
194.10
|
|
199.10
|
|
4.8
|
|
24.14
|
|
0.03
|
|
6.27
|
|
3.30
|
|
-1433
|
|
|
|
GC3843
|
|
260/-53
|
|
226.80
|
|
241.30
|
|
12.9
|
|
85.11
|
|
0.18
|
|
10.15
|
|
4.76
|
|
-1428
|
|
|
|
|
|
|
|
267.00
|
|
272.00
|
|
3.3
|
|
69.73
|
|
0.16
|
|
8.33
|
|
3.91
|
|
-1464
|
|
|
|
GC3844
|
|
253/-41
|
|
261.60
|
|
268.00
|
|
5.1
|
|
17.80
|
|
0.06
|
|
4.40
|
|
2.27
|
|
-1420
|
|
|
|
|
|
|
|
275.40
|
|
278.20
|
|
2.2
|
|
36.85
|
|
0.10
|
|
12.99
|
|
6.33
|
|
-1430
|
|
|
|
|
|
|
|
280.20
|
|
287.70
|
|
6.0
|
|
16.09
|
|
0.22
|
|
4.05
|
|
1.95
|
|
-1433
|
|
|
|
GC3845
|
|
275/-48
|
|
239.20
|
|
251.20
|
|
11.0
|
|
18.41
|
|
0.84
|
|
13.68
|
|
5.37
|
|
-1425
|
|
|
|
GC3847
|
|
296/-54
|
|
220.00
|
|
232.60
|
|
12.0
|
|
17.60
|
|
0.16
|
|
10.81
|
|
4.39
|
|
-1427
|
* At Greens Creek, due to the irregularity in shape of orebodies, width
is horizontal width.
|
|
Casa Berardi (Quebec) |
| Zone |
| Drill Hole Number |
| Drill Hole Section |
| Drill Hole Azm/Dip |
| Sample From |
| Sample To |
| True Width (feet) |
| Gold (oz/ton) |
| Depth From Mine Surface (feet) |
|
Upper 113 (111)
|
|
CBW-0310-001
|
|
11060
|
|
013/-30
|
|
148.6
|
|
158.1
|
|
8.2
|
|
0.88
|
|
-1104.4
|
|
Upper 113
|
|
CBW-350-047
|
|
11070
|
|
240/13
|
|
150.9
|
|
163.1
|
|
11.8
|
|
1.62
|
|
-1096.6
|
|
|
|
CBW-350-048
|
|
11110
|
|
195/65
|
|
160.8
|
|
196.9
|
|
15.1
|
|
0.55
|
|
-964.4
|
|
Lower 113
|
|
CBW-0870-066
|
|
11370
|
|
335/-19
|
|
47.2
|
|
82.0
|
|
32.8
|
|
0.50
|
|
-2863.2
|
|
|
|
CBW-0870-069
|
|
11390
|
|
351/-80
|
|
78.7
|
|
111.5
|
|
5.6
|
|
0.98
|
|
-2936.7
|
|
Lower 113
|
|
CBW-0890-020
|
|
11390
|
|
180/-8
|
|
160.8
|
|
177.8
|
|
16.7
|
|
0.44
|
|
-2931.3
|
|
Upper 118 (118-45)
|
|
CBP-0530-155
|
|
12190
|
|
185/3
|
|
134.5
|
|
153.5
|
|
19.0
|
|
0.40
|
|
-1740.6
|
|
|
|
CBP-0530-156
|
|
12180
|
|
216/9
|
|
88.6
|
|
109.6
|
|
20.7
|
|
0.38
|
|
-1725.4
|
|
Lower 118 (118-27)
|
|
CBP-0850-026
|
|
12000
|
|
179/-31
|
|
18.0
|
|
88.6
|
|
60.4
|
|
0.29
|
|
-2816.1
|
|
(118-27)
|
|
CBP-0850-029
|
|
11990
|
|
179/-40
|
|
19.7
|
|
98.4
|
|
60.4
|
|
0.24
|
|
-2819.1
|
|
(118-27)
|
|
CBP-0850-037
|
|
11940
|
|
180/-40
|
|
98.4
|
|
114.8
|
|
12.5
|
|
0.25
|
|
-2857.5
|
|
Lower 118 (118-27)
|
|
CBP-0870-001
|
|
12045
|
|
181/-55
|
|
38.4
|
|
125.7
|
|
50.2
|
|
0.22
|
|
-2925.4
|
|
(118-27)
|
|
CBP-0870-002
|
|
12045
|
|
180/-41
|
|
32.5
|
|
119.4
|
|
65.6
|
|
0.20
|
|
-2906.1
|
|
(118-27)
|
|
CBP-0870-003
|
|
12045
|
|
179/-24
|
|
25.3
|
|
110.6
|
|
78.1
|
|
0.21
|
|
-2889.5
|
|
(118-27)
|
|
CBP-0870-004
|
|
12045
|
|
179/0
|
|
23.0
|
|
91.9
|
|
68.9
|
|
0.21
|
|
-2855.0
|
|
(118-27)
|
|
CBP-0870-005
|
|
12045
|
|
178/6
|
|
25.3
|
|
92.5
|
|
66.9
|
|
0.21
|
|
-2846.8
|
|
(118-27)
|
|
CBP-0870-010
|
|
12060
|
|
180/9
|
|
25.6
|
|
84.6
|
|
58.4
|
|
0.22
|
|
-2844.4
|
|
(118-27)
|
|
CBP-0870-015
|
|
12030
|
|
180/-45
|
|
34.1
|
|
119.8
|
|
60.7
|
|
0.20
|
|
-2914.0
|
|
(118-27)
|
|
CBP-0870-016
|
|
12030
|
|
182/-17
|
|
24.9
|
|
90.9
|
|
63.0
|
|
0.22
|
|
-2877.5
|
|
(118-27)
|
|
CBP-0870-017
|
|
12030
|
|
180/-6
|
|
23.6
|
|
78.7
|
|
54.8
|
|
0.24
|
|
-2862.4
|
|
(118-27)
|
|
CBP-0870-019
|
|
12015
|
|
180/-36
|
|
21.0
|
|
98.8
|
|
63.0
|
|
0.43
|
|
-2896.5
|
|
Principal (124-40)
|
|
CBP-0589
|
|
12925
|
|
185/-20
|
|
803.8
|
|
832.7
|
|
14.3
|
|
0.35
|
|
-1164.3
|
|
(124-40)
|
|
CBP-0594
|
|
13025
|
|
188/-15
|
|
826.8
|
|
847.4
|
|
13.0
|
|
0.32
|
|
-1164.3
|
|
Principal (125-83)
|
|
CBP-0290-082
|
|
12470
|
|
175/-35
|
|
102.7
|
|
118.8
|
|
13.1
|
|
0.52
|
|
-1000.5
|
|
(125-84)
|
|
CBP-0290-091
|
|
12450
|
|
180/-34
|
|
120.4
|
|
134.5
|
|
11.8
|
|
0.34
|
|
-1009.6
|
|
(125-85)
|
|
CBP-0290-095
|
|
12405
|
|
173/-46
|
|
104.3
|
|
128.9
|
|
17.1
|
|
0.24
|
|
-1030.8
|
|
(125-84)
|
|
CBP-0290-098
|
|
12410
|
|
170/7
|
|
81.7
|
|
101.4
|
|
19.7
|
|
0.26
|
|
-929.5
|
|
(125-84)
|
|
CBP-0290-104
|
|
12440
|
|
179/-43
|
|
140.4
|
|
157.5
|
|
12.5
|
|
0.30
|
|
-1041.8
|
|
(125-84)
|
|
CBP-0290-112
|
|
12420
|
|
179/-39
|
|
133.9
|
|
159.8
|
|
20.0
|
|
0.22
|
|
-1038.8
|
|
(125-85)
|
|
CBP-0290-120
|
|
12450
|
|
180/-51
|
|
142.7
|
|
164.0
|
|
13.1
|
|
0.29
|
|
-1059.6
|
|
(125-84)
|
|
CBP-0290-124
|
|
12390
|
|
180/-48
|
|
127.3
|
|
149.6
|
|
15.1
|
|
0.24
|
|
-1047.8
|
|
|
Lucky Friday (Idaho) |
| Zone |
| Drill Hole Number |
| Drill Hole Azm/Dip |
| Sample From |
| Sample To |
| True Width (feet) |
| Ag (oz/ton) |
| Zinc (%) |
| Lead (%) |
| Mine Level |
| Elevation (feet) |
|
5
|
|
GH68-14
|
|
188.6/-22.6
|
|
799.3
|
|
807.1
|
|
6.6
|
|
14.4
|
|
2.1
|
|
9.9
|
|
6873
|
|
-3493
|
|
20
|
|
GH66-03
|
|
180.4/-8.9
|
|
725.7
|
|
730.8
|
|
5.6
|
|
11.4
|
|
4.1
|
|
8.6
|
|
6695
|
|
-3315
|
|
20
|
|
GH68-10
|
|
200/-26.8
|
|
820
|
|
827.9
|
|
6.5
|
|
8.6
|
|
3.3
|
|
5.9
|
|
6933
|
|
-3553
|
|
20
|
|
GH71-12
|
|
192.5/-30.6
|
|
986
|
|
991.6
|
|
4.4
|
|
13.8
|
|
9.5
|
|
10.9
|
|
7140
|
|
-3760
|
|
30
|
|
GH68-08
|
|
165/-21.6
|
|
934.2
|
|
939.6
|
|
6.7
|
|
22.1
|
|
8.9
|
|
14
|
|
6962
|
|
-3582
|
|
30
|
|
GH68-09
|
|
168.8/-14.3
|
|
827.5
|
|
842.4
|
|
14
|
|
28.6
|
|
2.8
|
|
14.5
|
|
6801
|
|
-3421
|
|
30
|
|
GH66-03
|
|
180.4/-8.9
|
|
704.1
|
|
715.7
|
|
11.4
|
|
24.4
|
|
13.8
|
|
16.8
|
|
6693
|
|
-3313
|
|
30
|
|
GH68-10
|
|
200/-26.8
|
|
806.5
|
|
813.5
|
|
5.8
|
|
18.1
|
|
9.2
|
|
16.7
|
|
6927
|
|
-3547
|
|
30
|
|
GH71-12
|
|
192.5/-30.6
|
|
969.8
|
|
975.9
|
|
4.8
|
|
30.2
|
|
9.2
|
|
21.3
|
|
7132
|
|
-3752
|
|
30
|
|
GH67-10
|
|
176.7/-15.5
|
|
758.7
|
|
770
|
|
10.4
|
|
13.2
|
|
12.5
|
|
9.7
|
|
6782
|
|
-3402
|
|
30
|
|
GH68-14
|
|
188.6/-22.6
|
|
769.3
|
|
778.5
|
|
8.2
|
|
13
|
|
12.4
|
|
10.5
|
|
6862
|
|
-3482
|
|
50
|
|
GH68-10
|
|
200/-26.8
|
|
769.7
|
|
779.1
|
|
7.6
|
|
7.7
|
|
2.6
|
|
0.1
|
|
6911
|
|
-3531
|
|
90
|
|
GH68-14
|
|
184.2/-25.8
|
|
557.6
|
|
563
|
|
4.8
|
|
13
|
|
14.1
|
|
16.9
|
|
6773
|
|
-3393
|
|
110
|
|
GH68-09
|
|
163.4/-18.2
|
|
601.8
|
|
609.5
|
|
6.7
|
|
7.5
|
|
0.1
|
|
8.9
|
|
6738
|
|
-3358
|
|
110
|
|
GH71-12
|
|
190.6/-36.2
|
|
677.6
|
|
681.7
|
|
3.2
|
|
10.2
|
|
0.1
|
|
0.1
|
|
6969
|
|
-3589
|
|
110
|
|
GH67-10
|
|
174.7/-17.1
|
|
555.2
|
|
557.9
|
|
2.6
|
|
28.7
|
|
10.3
|
|
15.7
|
|
6723
|
|
-3343
|
|
110
|
|
GH68-14
|
|
184.6/-27.7
|
|
548.3
|
|
551.6
|
|
2.9
|
|
48.4
|
|
0.1
|
|
8.1
|
|
6768
|
|
-3388
|
|
|
San Sebastian (Mexico) |
| Zone |
| Drill Hole Number |
| Sample From (ft) |
| Sample To (ft) |
| Width (feet) |
| True Width (feet) |
| Gold (oz/ton) |
| Silver (oz/ton) |
|
Middle Vein
|
|
SS-490
|
|
187.8
|
|
194.4
|
|
6.6
|
|
6.5
|
|
0.12
|
|
29.44
|
|
Middle Vein
|
|
SS-492
|
|
97.2
|
|
103.2
|
|
6.0
|
|
6.0
|
|
0.02
|
|
6.91
|
|
Middle Vein
|
|
SS-493
|
|
210.3
|
|
217.7
|
|
7.4
|
|
7.4
|
|
0.43
|
|
79.08
|
|
Middle Vein
|
|
SS-494
|
|
133.8
|
|
138.1
|
|
4.3
|
|
4.3
|
|
0.03
|
|
6.23
|
|
Middle Vein
|
|
SS-497
|
|
155.5
|
|
170.1
|
|
14.6
|
|
14.5
|
|
0.32
|
|
31.87
|
|
Middle Vein
|
|
SS-500
|
|
70.9
|
|
78.9
|
|
8.0
|
|
7.3
|
|
0.04
|
|
7.12
|
|
Middle Vein
|
|
SS-501
|
|
181.9
|
|
189.6
|
|
7.7
|
|
7.5
|
|
0.04
|
|
6.66
|
|
Middle Vein
|
|
SS-502
|
|
85.9
|
|
90.1
|
|
4.2
|
|
4.0
|
|
0.08
|
|
9.34
|
|
Middle Vein
|
|
SS-505
|
|
166.3
|
|
171.9
|
|
5.5
|
|
5.4
|
|
0.07
|
|
6.46
|
|
Middle Vein
|
|
SS-508
|
|
110.5
|
|
120.1
|
|
9.5
|
|
9.5
|
|
0.40
|
|
84.08
|
|
Middle Vein
|
|
SS-509
|
|
84.3
|
|
86.5
|
|
2.3
|
|
2.2
|
|
0.03
|
|
8.83
|
|
Middle Vein
|
|
SS-511
|
|
44.8
|
|
48.6
|
|
3.7
|
|
3.4
|
|
0.12
|
|
9.24
|
|
Middle Vein
|
|
SS-513
|
|
84.8
|
|
92.1
|
|
7.3
|
|
7.0
|
|
0.09
|
|
16.67
|
|
Middle Vein
|
|
SS-514
|
|
71.5
|
|
73.5
|
|
2.0
|
|
2.0
|
|
0.04
|
|
7.02
|

Hecla Mining Company
Investor Relations
Vice President –
Investor Relations
Mike Westerlund, 800-HECLA91 (800-432-5291)
hmc-info@hecla-mining.com
http://www.hecla-mining.com
Source: Hecla Mining Company